CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FIRSTSOURCE SOLUTIONS LTD.

NSE : FSLBSE : 532809ISIN CODE : INE684F01012Industry : BPO/ITeSHouse : RP Sanjiv Goenka
BSE253.80-2.1 (-0.82 %)
PREV CLOSE ( ) 255.90
OPEN PRICE ( ) 254.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33301
TODAY'S LOW / HIGH ( )251.50 257.40
52 WK LOW / HIGH ( )200.6 381.5
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
95564.00
79803.00
63362.00
60223.00
59212.00
     Software Services & Operating Revenues
96161.00
79721.00
63325.00
59859.00
58657.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
-597.00
82.00
37.00
364.00
554.00
Less: Excise Duty
Operating Income (Net)
95564.00
79803.00
63362.00
60223.00
59212.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
485.00
424.00
309.00
334.00
259.00
     Electricity & Power
485.00
424.00
309.00
334.00
259.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
55897.00
49952.00
39087.00
38675.00
39468.00
     Salaries, Wages & Bonus
50616.00
45373.00
35922.00
35486.00
35886.00
     Contributions to EPF & Pension Funds
2485.00
1960.00
1675.00
1547.00
1406.00
     Wheeling & Transmission Charges recoverable
2162.00
1903.00
1458.00
1414.00
1476.00
     Other Employees Cost
634.00
716.00
31.00
228.00
699.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5477.00
4201.00
3118.00
2896.00
2702.00
     Repairs and Maintenance
1291.00
968.00
677.00
663.00
692.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
4186.00
3233.00
2441.00
2233.00
2010.00
General and Administration Expenses
16588.00
11626.00
9884.00
9307.00
6234.00
     Rates & Taxes
343.00
359.00
282.00
271.00
225.00
     Insurance
428.00
325.00
289.00
328.00
268.00
     Printing and stationery
     Professional and legal fees
2930.00
2085.00
1368.00
1163.00
1120.00
     Other Administration
11538.00
7696.00
6725.00
6502.00
3766.00
Selling and Marketing Expenses
837.00
884.00
683.00
407.00
586.00
     Advertisement & Sales Promotion
837.00
884.00
683.00
407.00
586.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
754.00
753.00
773.00
373.00
395.00
     Bad debts /advances written off
     Provision for doubtful debts
76.00
110.00
323.00
185.00
78.00
     Losson disposal of fixed assets(net)
18.00
50.00
56.00
7.00
3.00
     Losson foreign exchange fluctuations
18.00
63.00
27.00
27.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
642.00
530.00
394.00
153.00
286.00
Less: Expenses Capitalised
Total Expenditure
80038.00
67840.00
53854.00
51993.00
49643.00
Operating Profit (Excl OI)
15526.00
11963.00
9508.00
8231.00
9568.00
Other Income
111.00
104.00
424.00
1343.00
36.00
     Interest Received
41.00
27.00
10.00
10.00
5.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
60.00
68.00
62.00
48.00
30.00
     Provision Written Back
     Foreign Exchange Gains
17.00
     Others
10.00
9.00
335.00
1285.00
1.00
Operating Profit
15636.00
12068.00
9933.00
9574.00
9604.00
Interest
1815.00
1479.00
1034.00
790.00
639.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1815.00
1479.00
1034.00
790.00
639.00
PBDT
13822.00
10589.00
8899.00
8784.00
8965.00
Depreciation
4341.00
3270.00
2602.00
2632.00
2494.00
Profit Before Taxation & Exceptional Items
9481.00
7318.00
6297.00
6152.00
6471.00
Exceptional Income / Expenses
-982.00
88.00
Profit Before Tax
8498.00
7407.00
6297.00
6152.00
6471.00
Provision for Tax
1754.00
1462.00
1150.00
1015.00
1106.00
     Current Income Tax
1869.00
1295.00
901.00
658.00
742.00
     Deferred Tax
-115.00
167.00
249.00
357.00
364.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6744.00
5945.00
5147.00
5137.00
5365.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
8.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6744.00
5945.00
5147.00
5137.00
5374.00
Adjustments to PAT
Profit Balance B/F
23140.00
20010.00
17426.00
15525.00
13810.00
Appropriations
29884.00
25954.00
22573.00
20662.00
19184.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
29884.00
25954.00
22573.00
20662.00
19184.00
Equity Dividend %
55.00
40.00
35.00
35.00
35.00
Earnings Per Share
10.00
9.00
7.00
7.00
8.00
Adjusted EPS
10.00
9.00
7.00
7.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.