CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AHLUWALIA CONTRACTS (INDIA) LTD.

NSE : AHLUCONTBSE : 532811ISIN CODE : INE758C01029Industry : Construction - Real EstateHouse : Private
BSE959.40-9.8 (-1.01 %)
PREV CLOSE ( ) 969.20
OPEN PRICE ( ) 969.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2063
TODAY'S LOW / HIGH ( )943.00 969.65
52 WK LOW / HIGH ( )620.65 1134.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
40986.20
38553.00
28383.90
26924.70
19821.90
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
40986.20
38553.00
28383.90
26924.70
19821.90
Less: Excise Duty
Operating Income (Net)
40986.20
38553.00
28383.90
26924.70
19821.90
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
17988.90
18394.60
13607.90
12390.30
9192.30
     Opening Raw Materials
2610.60
1960.70
1924.60
2379.30
1614.30
     Cost of Land & Construction Materials
18025.20
19036.60
13643.90
11897.80
9870.00
     Closing Stock
2683.00
2610.60
1960.70
1924.60
2379.30
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
36.00
8.00
0.00
37.90
87.30
Power & Fuel Cost
846.70
688.80
612.10
478.70
358.60
     Electricity & Power
846.70
688.80
612.10
478.70
358.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3458.90
2769.30
1959.30
1838.60
1495.60
     Salaries, Wages & Bonus
3018.50
2439.60
1718.70
1626.50
1193.00
     Contributions to EPF & Pension Funds
204.50
162.40
105.30
99.80
63.60
     Workmen and Staff Welfare Expenses
177.40
145.60
99.00
81.80
207.40
     Other Employees Cost
58.50
21.60
36.30
30.50
31.70
Operating Expenses
13674.90
11648.00
8363.40
8865.10
6045.30
     Sub-contracted / Out sourced services
12224.50
10514.10
7716.20
8279.10
5564.50
     Processing Charges
     Repairs and Maintenance
302.20
257.50
183.10
115.70
155.70
     Packing Material Consumed
     Other Manufacturing expenses
1148.20
876.40
464.20
470.30
325.10
General and Administration Expenses
1345.70
1031.20
714.50
627.70
594.00
     Rent , Rates & Taxes
187.20
132.50
92.00
76.90
74.00
     Insurance
134.80
86.20
72.20
64.50
57.50
     Printing and stationery
26.20
24.40
20.70
15.00
15.90
     Professional and legal fees
591.60
428.20
259.70
214.70
227.10
     Other Administration
406.00
359.90
269.90
256.50
219.50
Selling and Distribution Expenses
5.20
7.70
7.20
4.10
2.50
     Advertisement & Sales Promotion
5.20
7.70
7.20
4.10
2.50
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
291.90
130.10
78.60
157.70
591.60
     Bad debts /advances written off
171.70
8.50
37.80
5.90
531.50
     Provision for doubtful debts
23.20
4.00
97.20
4.80
     Losson disposal of fixed assets(net)
1.00
1.80
0.30
9.70
0.80
     Losson foreign exchange fluctuations
0.20
3.80
0.30
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
96.00
112.00
40.20
44.30
54.40
Less: Expenses Capitalised
Total Expenditure
37612.20
34669.80
25342.90
24362.20
18279.90
Operating Profit (Excl OI)
3374.00
3883.20
3041.00
2562.50
1542.00
Other Income
599.70
368.20
295.50
294.50
223.20
     Interest Received
467.20
302.10
189.90
138.30
138.70
     Dividend Received
     Profit on sale of Fixed Assets
5.70
12.40
14.50
3.10
     Profits on sale of Investments
     Provision Written Back
81.50
49.70
91.10
55.80
84.30
     Foreign Exchange Gains
0.20
     Others
45.20
4.00
0.00
97.40
0.00
Operating Profit
3973.70
4251.40
3336.50
2857.00
1765.20
Interest
581.40
481.30
330.80
437.30
426.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2.40
0.60
0.20
0.80
0.60
     Intereston Fixed deposits
     Bank Charges etc
178.40
173.70
124.00
119.10
126.30
     Other Interest
400.50
307.10
206.60
317.40
299.10
PBDT
3392.30
3770.10
3005.70
2419.80
1339.20
Depreciation
666.30
668.60
387.70
335.80
304.40
Profit Before Taxation & Exceptional Items
2726.00
3101.50
2617.90
2083.90
1034.80
Exceptional Income / Expenses
1949.70
Profit Before Tax
2729.70
5044.50
2616.50
2083.90
1034.80
Provision for Tax
708.90
1296.20
676.80
531.80
262.80
     Current Income Tax
720.30
1351.80
674.60
590.10
279.60
     Deferred Tax
-11.40
-56.20
-7.10
-57.20
-11.90
     Other taxes
0.00
0.60
9.30
-1.10
-4.90
Profit After Tax
2020.80
3748.30
1939.80
1552.20
772.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2020.80
3748.30
1939.80
1552.20
772.00
Adjustments to PAT
Profit Balance B/F
15029.80
11313.70
9382.20
7817.90
7058.70
Appropriations
17050.70
15062.00
11322.00
9370.10
7830.70
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17050.70
15062.00
11322.00
9370.10
7830.70
Equity Dividend %
30.00
25.00
20.00
15.00
Earnings Per Share
30.00
56.00
29.00
23.00
12.00
Adjusted EPS
30.00
56.00
29.00
23.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.