CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service ProviderHouse : Birla Aditya
BSE7.300 (0 %)
PREV CLOSE ( ) 7.30
OPEN PRICE ( ) 7.29
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45064804
TODAY'S LOW / HIGH ( )7.22 7.37
52 WK LOW / HIGH ( )6.3 17.66
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
426517.00
421772.00
385155.00
419522.00
449575.00
     Sales
178.00
87.00
89.00
51.00
44.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
425549.00
421339.00
384895.00
419331.00
449123.00
     Revenue from property development
     Other Operational Income
790.00
346.00
171.00
140.00
408.00
Less: Excise Duty
Net Sales
426517.00
421772.00
385155.00
419522.00
449575.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
156.00
78.00
70.00
30.00
39.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
156.00
78.00
70.00
30.00
39.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56560.00
58258.00
57206.00
56039.00
61890.00
     Electricity & Power
56560.00
58258.00
57206.00
56039.00
61890.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21224.00
18663.00
17351.00
20300.00
21643.00
     Salaries, Wages & Bonus
18988.00
16564.00
15512.00
17994.00
18846.00
     Contributions to EPF & Pension Funds
1219.00
1115.00
1080.00
1423.00
1575.00
     Workmen and Staff Welfare Expenses
947.00
891.00
750.00
842.00
1154.00
     Other Employees Cost
70.00
93.00
9.00
41.00
68.00
Other Manufacturing Expenses
124497.00
127112.00
115480.00
137508.00
160352.00
     Sub-contracted / Out sourced services
7832.00
7536.00
6939.00
7650.00
11343.00
     Processing Charges
41177.00
38991.00
29155.00
52906.00
59976.00
     Repairs and Maintenance
30849.00
31074.00
29732.00
28437.00
31382.00
     Packing Material Consumed
     Other Mfg Exp
44639.00
49511.00
49654.00
48515.00
57651.00
General and Administration Expenses
4477.00
4413.00
2953.00
5969.00
10289.00
     Rent , Rates & Taxes
148.00
120.00
151.00
247.00
287.00
     Insurance
515.00
675.00
652.00
641.00
554.00
     Printing and stationery
38.00
45.00
45.00
36.00
93.00
     Professional and legal fees
696.00
632.00
607.00
610.00
1732.00
     Traveling and conveyance
1083.00
960.00
463.00
377.00
1242.00
     Other Administration
3080.00
2941.00
1498.00
4435.00
7623.00
Selling and Distribution Expenses
45599.00
42630.00
28443.00
24854.00
40260.00
     Advertisement & Sales Promotion
2278.00
2840.00
3560.00
1994.00
4261.00
     Sales Commissions & Incentives
35673.00
28367.00
13404.00
11272.00
20766.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7648.00
11423.00
11479.00
11588.00
15233.00
Miscellaneous Expenses
3708.00
3090.00
3491.00
5801.00
7930.00
     Bad debts /advances written off
2119.00
1170.00
1756.00
3873.00
5332.00
     Provision for doubtful debts
86.00
     Losson disposal of fixed assets(net)
5.00
26.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1589.00
1834.00
1735.00
1923.00
2572.00
Less: Expenses Capitalised
Total Expenditure
256221.00
254244.00
224994.00
250501.00
302403.00
Operating Profit (Excl OI)
170296.00
167528.00
160161.00
169021.00
147172.00
Other Income
2107.00
3846.00
1833.00
4131.00
13692.00
     Interest Received
433.00
2471.00
877.00
1232.00
7375.00
     Dividend Received
404.00
2883.00
     Profit on sale of Fixed Assets
486.00
642.00
679.00
     Profits on sale of Investments
     Provision Written Back
478.00
-479.00
     Foreign Exchange Gains
1952.00
     Others
710.00
733.00
756.00
543.00
3434.00
Operating Profit
172403.00
171374.00
161994.00
173152.00
160864.00
Interest
257666.00
233634.00
210147.00
181934.00
155266.00
     InterestonDebenture / Bonds
     Interest on Term Loan
9502.00
15122.00
20664.00
23144.00
26200.00
     Intereston Fixed deposits
     Bank Charges etc
1523.00
2078.00
5586.00
5271.00
3383.00
     Other Interest
246641.00
216434.00
183897.00
153519.00
125683.00
PBDT
-85263.00
-62260.00
-48153.00
-8782.00
5598.00
Depreciation
226335.00
230497.00
235843.00
236385.00
243564.00
Profit Before Taxation & Exceptional Items
-311598.00
-292757.00
-283996.00
-245167.00
-237966.00
Exceptional Income / Expenses
7555.00
-224.00
1643.00
-199681.00
-383557.00
Profit Before Tax
-304098.00
-292976.00
-282341.00
-442534.00
-617970.00
Provision for Tax
8286.00
35.00
113.00
-203.00
120811.00
     Current Income Tax
8285.00
115.00
169.00
-180.00
4.00
     Deferred Tax
1.00
-80.00
-60.00
-23.00
120807.00
     Other taxes
0.00
0.00
4.00
0.00
0.00
Profit After Tax
-312384.00
-293011.00
-282454.00
-442331.00
-738781.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-312384.00
-293011.00
-282454.00
-442331.00
-738781.00
Adjustments to PAT
Profit Balance B/F
-2033183.00
-1743600.00
-1461546.00
-1019762.00
-234234.00
Appropriations
-2345567.00
-2036611.00
-1744000.00
-1462093.00
-973015.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
90.00
-3428.00
-400.00
-547.00
46747.00
Equity Dividend %
Earnings Per Share
-6.00
-6.00
-9.00
-15.00
-26.00
Adjusted EPS
-6.00
-6.00
-9.00
-15.00
-26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2025 Broking Complaints Data June 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.