CLOSE X

SAHYADRI INDUSTRIES LTD.

NSE : SAHYADRIBSE : 532841ISIN CODE : INE280H01015Industry : Cement & Construction MaterialsHouse : Private
BSE324.758.25 (+2.61 %)
PREV CLOSE ( ) 316.50
OPEN PRICE ( ) 315.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 279
TODAY'S LOW / HIGH ( )302.95 329.00
52 WK LOW / HIGH ( )200 405.15
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
6790.00
6050.00
6340.00
5940.00
5420.00
     Sales
6700.00
5930.00
6230.00
5780.00
5300.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
90.00
130.00
120.00
160.00
130.00
Less: Excise Duty
Net Sales
6790.00
6050.00
6340.00
5940.00
5420.00
EXPENDITURE :
Increase/Decrease in Stock
230.00
-10.00
-50.00
-160.00
-90.00
Raw Material Consumed
3640.00
3420.00
3750.00
3350.00
2860.00
     Opening Raw Materials
1120.00
1310.00
1190.00
800.00
280.00
     Purchases Raw Materials
3470.00
3220.00
3870.00
3740.00
3380.00
     Closing Raw Materials
940.00
1120.00
1310.00
1190.00
800.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
300.00
280.00
290.00
300.00
240.00
     Electricity & Power
300.00
280.00
290.00
300.00
240.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
460.00
440.00
410.00
380.00
330.00
     Salaries, Wages & Bonus
410.00
390.00
370.00
340.00
300.00
     Contributions to EPF & Pension Funds
30.00
30.00
30.00
30.00
20.00
     Workmen and Staff Welfare Expenses
20.00
20.00
20.00
10.00
10.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
580.00
540.00
540.00
510.00
430.00
     Sub-contracted / Out sourced services
     Processing Charges
260.00
230.00
220.00
200.00
170.00
     Repairs and Maintenance
70.00
70.00
70.00
70.00
60.00
     Packing Material Consumed
     Other Mfg Exp
250.00
230.00
240.00
230.00
200.00
General and Administration Expenses
120.00
120.00
130.00
120.00
100.00
     Rent , Rates & Taxes
10.00
10.00
10.00
10.00
10.00
     Insurance
10.00
10.00
10.00
10.00
10.00
     Printing and stationery
     Professional and legal fees
30.00
30.00
30.00
30.00
30.00
     Traveling and conveyance
60.00
60.00
60.00
60.00
30.00
     Other Administration
70.00
70.00
70.00
70.00
50.00
Selling and Distribution Expenses
690.00
580.00
480.00
510.00
420.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
120.00
110.00
70.00
60.00
0.00
Miscellaneous Expenses
160.00
170.00
140.00
120.00
140.00
     Bad debts /advances written off
     Provision for doubtful debts
0.00
10.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
160.00
170.00
140.00
120.00
120.00
Less: Expenses Capitalised
Total Expenditure
6180.00
5520.00
5680.00
5130.00
4420.00
Operating Profit (Excl OI)
610.00
530.00
660.00
810.00
1000.00
Other Income
70.00
50.00
40.00
40.00
40.00
     Interest Received
0.00
0.00
0.00
0.00
0.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
0.00
0.00
0.00
     Foreign Exchange Gains
50.00
30.00
20.00
20.00
0.00
     Others
10.00
20.00
20.00
10.00
30.00
Operating Profit
670.00
580.00
710.00
840.00
1040.00
Interest
30.00
70.00
110.00
90.00
50.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
30.00
70.00
110.00
90.00
50.00
PBDT
640.00
510.00
590.00
750.00
990.00
Depreciation
250.00
250.00
240.00
240.00
150.00
Profit Before Taxation & Exceptional Items
390.00
260.00
350.00
520.00
850.00
Exceptional Income / Expenses
-10.00
Profit Before Tax
390.00
260.00
350.00
520.00
850.00
Provision for Tax
100.00
70.00
90.00
140.00
230.00
     Current Income Tax
120.00
80.00
110.00
150.00
230.00
     Deferred Tax
-20.00
-10.00
-10.00
0.00
0.00
     Other taxes
0.00
-10.00
0.00
0.00
0.00
Profit After Tax
290.00
190.00
260.00
370.00
620.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
290.00
190.00
260.00
370.00
620.00
Adjustments to PAT
Profit Balance B/F
3470.00
3290.00
3040.00
2730.00
2170.00
Appropriations
3760.00
3490.00
3310.00
3100.00
2790.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
10.00
20.00
30.00
30.00
Equity Dividend %
15.00
10.00
10.00
40.00
60.00
Earnings Per Share
26.00
18.00
24.00
34.00
56.00
Adjusted EPS
26.00
18.00
24.00
34.00
56.00
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.