CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INSECTICIDES (INDIA) LTD.

NSE : INSECTICIDBSE : 532851ISIN CODE : INE070I01018Industry : Pesticides & AgrochemicalsHouse : Private
BSE577.150.95 (+0.16 %)
PREV CLOSE ( ) 576.20
OPEN PRICE ( ) 579.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1590
TODAY'S LOW / HIGH ( )574.95 582.40
52 WK LOW / HIGH ( )410.2 718
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
19853.60
16511.00
15865.60
15113.80
13077.10
     Sales
19813.30
16453.90
15784.40
14983.20
12969.10
     Job Work/ Contract Receipts
1.20
3.60
6.00
19.70
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
40.30
56.00
77.50
124.60
88.30
Less: Excise Duty
Net Sales
18013.30
15039.60
14202.30
13632.20
11935.10
EXPENDITURE :
Increase/Decrease in Stock
-1259.70
101.00
-352.60
1724.90
-2669.50
Raw Material Consumed
14009.10
9972.80
10094.90
7643.80
9928.00
     Opening Raw Materials
2540.50
2736.00
1703.40
1850.10
1551.50
     Purchases Raw Materials
13903.40
9168.70
10548.00
7037.00
9622.50
     Closing Raw Materials
3556.10
2540.50
2736.00
1703.40
1850.10
     Other Direct Purchases / Brought in cost
1121.20
608.60
579.50
460.10
604.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
360.80
303.00
224.30
233.40
183.70
     Electricity & Power
360.80
303.00
224.30
233.40
183.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
983.80
866.50
765.10
747.40
651.90
     Salaries, Wages & Bonus
869.50
765.20
679.20
683.10
596.10
     Contributions to EPF & Pension Funds
51.00
44.10
38.80
39.30
32.90
     Workmen and Staff Welfare Expenses
49.30
43.50
36.50
17.60
16.90
     Other Employees Cost
14.00
13.60
10.50
7.40
6.00
Other Manufacturing Expenses
1818.80
1575.50
1480.20
1207.90
1450.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
76.90
56.90
44.90
31.10
27.70
     Packing Material Consumed
1106.80
1001.20
936.40
724.70
967.80
     Other Mfg Exp
635.10
517.40
498.90
452.10
455.30
General and Administration Expenses
314.10
254.00
206.90
240.20
255.80
     Rent , Rates & Taxes
9.70
7.30
5.40
13.40
46.70
     Insurance
32.30
26.70
27.60
11.90
6.70
     Printing and stationery
3.20
2.60
2.10
2.60
4.70
     Professional and legal fees
64.30
54.60
43.00
42.90
42.90
     Traveling and conveyance
181.20
142.40
109.40
151.00
138.10
     Other Administration
204.60
162.90
128.90
169.40
154.80
Selling and Distribution Expenses
380.10
151.40
159.40
126.00
135.80
     Advertisement & Sales Promotion
288.70
46.70
52.50
57.70
75.00
     Sales Commissions & Incentives
68.20
61.40
65.30
68.30
60.80
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.20
43.20
41.60
0.00
0.00
Miscellaneous Expenses
187.40
118.70
100.70
149.90
126.90
     Bad debts /advances written off
2.70
14.00
4.70
0.60
2.30
     Provision for doubtful debts
2.50
36.00
34.90
22.60
12.30
     Losson disposal of fixed assets(net)
0.70
12.90
3.80
3.70
5.00
     Losson foreign exchange fluctuations
106.00
49.30
39.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
75.60
55.70
57.30
73.70
67.90
Less: Expenses Capitalised
Total Expenditure
16794.40
13342.80
12678.90
12073.60
10063.40
Operating Profit (Excl OI)
1218.90
1696.80
1523.30
1558.60
1871.70
Other Income
12.60
42.70
77.30
25.70
7.40
     Interest Received
1.20
4.90
25.10
14.20
4.10
     Dividend Received
2.00
1.00
1.00
1.00
0.90
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
17.00
43.60
     Others
9.40
19.80
7.60
10.40
2.40
Operating Profit
1231.50
1739.50
1600.60
1584.20
1879.10
Interest
134.50
66.30
66.50
238.90
152.20
     InterestonDebenture / Bonds
     Interest on Term Loan
3.50
3.30
3.10
8.30
15.60
     Intereston Fixed deposits
     Bank Charges etc
21.70
16.60
27.30
33.30
28.40
     Other Interest
109.30
46.50
36.10
197.30
108.30
PBDT
1097.00
1673.10
1534.10
1345.30
1726.90
Depreciation
261.00
263.50
246.70
240.70
196.80
Profit Before Taxation & Exceptional Items
836.00
1409.70
1287.40
1104.60
1530.10
Exceptional Income / Expenses
-97.00
Profit Before Tax
838.30
1413.70
1195.00
1104.60
1530.10
Provision for Tax
206.20
339.40
256.00
244.20
306.00
     Current Income Tax
212.30
360.20
315.30
273.20
404.70
     Deferred Tax
-2.10
-8.60
-49.10
-9.70
21.70
     Other taxes
-4.10
-12.20
-10.20
-19.30
-120.40
Profit After Tax
632.10
1074.30
939.00
860.40
1224.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
8.70
4.10
Other Consolidated Items
Consolidated Net Profit
632.10
1074.30
939.00
869.10
1228.10
Adjustments to PAT
Profit Balance B/F
7704.30
6632.20
5754.70
5046.50
3870.90
Appropriations
8336.50
7706.50
6693.70
5915.60
5099.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
17.00
     Other Appropriation
65.10
2.10
20.20
61.20
52.50
Equity Dividend %
30.00
30.00
20.00
60.00
20.00
Earnings Per Share
21.00
54.00
45.00
42.00
59.00
Adjusted EPS
21.00
36.00
30.00
28.00
40.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.