CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SEL MANUFACTURING COMPANY LTD.

NSE : SELMCBSE : 532886ISIN CODE : INE105I01020Industry : TextileHouse : Private
BSE75.00-0.02 (-0.03 %)
PREV CLOSE ( ) 75.02
OPEN PRICE ( ) 78.13
BID PRICE (QTY) 74.76 (142)
OFFER PRICE (QTY) 75.00 (567)
VOLUME 2381
TODAY'S LOW / HIGH ( )74.76 78.13
52 WK LOW / HIGH ( )69.06 163.7
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5543.70
4201.30
1903.80
3526.20
6067.30
     Sales
5091.20
1468.90
201.20
1328.40
2742.30
     Job Work/ Contract Receipts
261.00
2676.30
1690.40
2024.50
3255.10
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
191.50
56.10
12.20
173.30
69.90
Less: Excise Duty
Net Sales
5543.70
4201.30
1903.80
3526.20
6067.30
EXPENDITURE :
Increase/Decrease in Stock
-194.50
-92.20
36.50
260.90
124.80
Raw Material Consumed
4556.60
993.80
75.30
530.80
1618.80
     Opening Raw Materials
55.90
29.80
43.70
78.20
385.80
     Purchases Raw Materials
4549.30
1018.90
61.40
423.00
1283.00
     Closing Raw Materials
50.10
55.90
29.80
43.70
78.20
     Other Direct Purchases / Brought in cost
1.50
1.00
73.30
28.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1106.60
1872.30
1105.10
1779.20
2341.40
     Electricity & Power
1100.00
1864.70
1100.80
1773.40
2335.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.50
7.60
4.30
5.80
5.70
Employee Cost
453.20
816.70
502.60
902.70
1146.10
     Salaries, Wages & Bonus
418.30
755.10
465.70
834.90
1063.90
     Contributions to EPF & Pension Funds
31.00
49.50
33.10
59.10
70.10
     Workmen and Staff Welfare Expenses
3.90
12.10
3.70
8.80
12.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
219.70
543.30
267.60
602.30
1076.50
     Sub-contracted / Out sourced services
     Processing Charges
1.00
0.70
3.50
10.10
90.70
     Repairs and Maintenance
1.10
7.00
0.10
0.30
1.10
     Packing Material Consumed
110.70
238.10
142.10
223.40
349.00
     Other Mfg Exp
106.90
297.50
121.90
368.50
635.70
General and Administration Expenses
58.40
76.10
71.20
94.50
157.70
     Rent , Rates & Taxes
19.10
17.30
18.70
20.50
24.40
     Insurance
22.60
30.00
35.10
24.90
22.40
     Printing and stationery
0.20
1.40
0.60
1.40
1.10
     Professional and legal fees
4.90
12.20
2.10
12.00
42.20
     Traveling and conveyance
3.10
3.60
1.70
15.60
36.80
     Other Administration
11.60
15.10
14.70
35.80
67.50
Selling and Distribution Expenses
56.10
50.90
44.60
117.90
223.50
     Advertisement & Sales Promotion
0.30
0.70
0.10
4.20
5.10
     Sales Commissions & Incentives
0.20
2.60
1.00
6.10
42.20
     Freight and Forwarding
55.60
47.50
33.60
49.50
138.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
9.90
58.10
37.60
Miscellaneous Expenses
0.20
1218.50
0.00
0.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1218.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.20
0.00
0.00
0.10
Less: Expenses Capitalised
Total Expenditure
6256.10
4261.10
3321.50
4288.40
6688.90
Operating Profit (Excl OI)
-712.40
-59.80
-1417.60
-762.30
-621.60
Other Income
198.60
65.70
23.30
990.30
916.90
     Interest Received
27.50
15.10
6.20
43.60
12.70
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
151.70
3.50
1.30
1.60
34.00
     Profits on sale of Investments
12.00
     Provision Written Back
     Foreign Exchange Gains
3.10
3.40
893.70
650.50
     Others
16.40
31.70
15.70
51.40
219.50
Operating Profit
-513.80
5.90
-1394.40
228.00
295.20
Interest
431.60
295.40
17.70
26.30
68.40
     InterestonDebenture / Bonds
0.30
0.30
0.00
     Interest on Term Loan
426.90
286.90
12.60
     Intereston Fixed deposits
     Bank Charges etc
1.80
1.60
3.10
14.00
18.30
     Other Interest
2.50
6.60
2.00
12.30
50.10
PBDT
-945.40
-289.50
-1412.00
201.70
226.80
Depreciation
1015.90
1056.50
1072.30
1450.60
1463.10
Profit Before Taxation & Exceptional Items
-1961.30
-1346.00
-2484.40
-1248.80
-1236.30
Exceptional Income / Expenses
102.10
32.40
27555.30
-4624.80
-2488.40
Profit Before Tax
-1859.10
-1313.60
25071.00
-5873.60
-3724.70
Provision for Tax
0.00
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1859.10
-1313.60
25071.00
-5873.60
-3724.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.70
0.10
-0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1859.10
-1313.60
25072.70
-5873.50
-3724.90
Adjustments to PAT
Profit Balance B/F
-3935.30
-2621.60
-42594.10
-36720.60
-32995.70
Appropriations
-5794.40
-3935.30
-17521.40
-42594.20
-36720.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-14899.80
0.00
Equity Dividend %
Earnings Per Share
-56.00
-40.00
757.00
-18.00
-11.00
Adjusted EPS
-56.00
-40.00
757.00
-18.00
-11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.