CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

K.P.R. MILL LTD.

NSE : KPRMILLBSE : 532889ISIN CODE : INE930H01031Industry : TextileHouse : KPR
BSE1125.00-26.45 (-2.3 %)
PREV CLOSE ( ) 1151.45
OPEN PRICE ( ) 1157.90
BID PRICE (QTY) 1123.70 (20)
OFFER PRICE (QTY) 1124.95 (58)
VOLUME 6847
TODAY'S LOW / HIGH ( )1122.35 1162.65
52 WK LOW / HIGH ( )796.05 1332
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
66573.80
64047.90
60813.10
62080.60
48332.70
     Sales
63499.00
61138.30
58076.20
59394.90
46268.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
347.50
388.10
378.90
428.70
586.80
     Revenue from property development
     Other Operational Income
2727.30
2521.50
2358.00
2257.00
1477.00
Less: Excise Duty
Net Sales
66503.70
63878.80
60596.80
61858.80
48224.80
EXPENDITURE :
Increase/Decrease in Stock
-1109.80
-265.20
501.70
-3642.80
-2960.80
Raw Material Consumed
41509.30
39162.60
35570.40
41171.60
29818.20
     Opening Raw Materials
7755.40
8345.70
7806.90
5481.20
4829.10
     Purchases Raw Materials
39647.60
38022.90
35320.30
41291.30
30058.60
     Closing Raw Materials
6389.60
7755.40
8345.70
7806.90
5481.20
     Other Direct Purchases / Brought in cost
495.90
549.40
788.90
2206.00
411.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1819.50
2271.50
2436.10
2239.80
1750.00
     Electricity & Power
1819.50
2271.50
2436.10
2239.80
1750.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7830.40
6719.00
6005.80
5486.40
4454.50
     Salaries, Wages & Bonus
6170.10
5288.10
4806.70
4325.70
3494.20
     Contributions to EPF & Pension Funds
567.70
498.50
447.50
401.20
314.10
     Workmen and Staff Welfare Expenses
1092.60
932.40
751.60
759.50
646.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2240.90
2158.50
2195.50
2274.20
1793.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1266.60
1279.90
1445.90
1397.10
1083.60
     Packing Material Consumed
     Other Mfg Exp
974.30
878.60
749.60
877.10
709.80
General and Administration Expenses
379.60
346.00
375.30
396.30
241.20
     Rent , Rates & Taxes
105.30
86.10
73.10
78.60
45.80
     Insurance
87.20
75.30
79.70
86.20
71.20
     Printing and stationery
     Professional and legal fees
47.20
54.80
90.80
87.00
29.20
     Traveling and conveyance
136.10
126.00
128.70
141.30
92.20
     Other Administration
139.90
129.80
131.70
144.50
95.00
Selling and Distribution Expenses
743.20
658.80
773.60
709.20
725.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
161.10
148.70
190.40
156.70
341.90
     Freight and Forwarding
551.80
488.80
531.10
466.40
334.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.30
21.30
52.10
86.10
49.40
Miscellaneous Expenses
417.80
367.20
371.50
480.20
215.40
     Bad debts /advances written off
53.00
4.20
20.30
18.20
22.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
364.80
363.00
351.20
462.00
192.10
Less: Expenses Capitalised
Total Expenditure
53830.90
51418.40
48229.90
49114.90
36037.70
Operating Profit (Excl OI)
12672.80
12460.40
12366.90
12743.90
12187.10
Other Income
1339.20
743.80
672.60
623.20
872.20
     Interest Received
639.40
177.60
56.70
21.70
31.80
     Dividend Received
     Profit on sale of Fixed Assets
137.30
11.10
58.60
207.70
30.10
     Profits on sale of Investments
203.10
218.20
190.50
139.90
147.70
     Provision Written Back
     Foreign Exchange Gains
0.30
3.70
     Others
359.40
336.90
366.50
250.20
662.60
Operating Profit
14012.00
13204.20
13039.50
13367.10
13059.30
Interest
516.00
497.70
743.70
788.60
232.90
     InterestonDebenture / Bonds
     Interest on Term Loan
38.10
109.80
343.40
413.60
78.20
     Intereston Fixed deposits
     Bank Charges etc
91.60
99.60
94.70
82.40
39.80
     Other Interest
386.30
288.30
305.60
292.60
114.90
PBDT
13496.00
12706.50
12295.80
12578.50
12826.40
Depreciation
2156.00
2078.70
1891.90
1736.90
1411.20
Profit Before Taxation & Exceptional Items
11340.00
10627.80
10403.90
10841.60
11415.20
Exceptional Income / Expenses
Profit Before Tax
11340.00
10627.80
10403.90
10841.60
11415.20
Provision for Tax
2675.00
2476.70
2350.40
2700.60
2996.80
     Current Income Tax
2508.50
2332.40
2143.00
2527.30
2970.60
     Deferred Tax
163.50
108.60
211.80
271.50
31.50
     Other taxes
3.00
35.70
-4.40
-98.20
-5.30
Profit After Tax
8665.00
8151.10
8053.50
8141.00
8418.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8665.00
8151.10
8053.50
8141.00
8418.40
Adjustments to PAT
Profit Balance B/F
46555.30
40117.60
33621.10
26918.30
18551.50
Appropriations
55220.30
48268.70
41674.60
35059.30
26969.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
854.50
858.90
702.50
733.40
51.60
Equity Dividend %
500.00
500.00
500.00
400.00
15.00
Earnings Per Share
25.00
24.00
24.00
24.00
24.00
Adjusted EPS
25.00
24.00
24.00
24.00
24.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.