CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD.

NSE : ADANIPORTSBSE : 532921ISIN CODE : INE742F01042Industry : PortHouse : Adani
BSE1325.95-7.05 (-0.53 %)
PREV CLOSE ( ) 1333.00
OPEN PRICE ( ) 1337.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 95745
TODAY'S LOW / HIGH ( )1323.05 1341.60
52 WK LOW / HIGH ( )657 1425
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
208520.00
171190.00
125500.00
114390.00
109250.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
206180.00
169790.00
124260.00
107670.00
104510.00
     Revenue from property development
     Other Operational Income
2340.00
1400.00
1240.00
6710.00
4740.00
Less: Excise Duty
Net Sales
208520.00
171190.00
125500.00
114390.00
109250.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7600.00
7410.00
3540.00
3330.00
3230.00
     Electricity & Power
7600.00
7410.00
3540.00
3330.00
3230.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11780.00
7790.00
6150.00
5470.00
5300.00
     Salaries, Wages & Bonus
10440.00
6980.00
5610.00
4970.00
4880.00
     Contributions to EPF & Pension Funds
320.00
240.00
160.00
170.00
140.00
     Workmen and Staff Welfare Expenses
680.00
480.00
300.00
280.00
240.00
     Other Employees Cost
340.00
100.00
80.00
60.00
40.00
Other Manufacturing Expenses
48650.00
41270.00
28830.00
27580.00
24080.00
     Sub-contracted / Out sourced services
180.00
6220.00
210.00
140.00
     Processing Charges
890.00
960.00
500.00
480.00
420.00
     Repairs and Maintenance
2330.00
1050.00
1580.00
1190.00
840.00
     Packing Material Consumed
     Other Mfg Exp
45240.00
33040.00
26540.00
25770.00
22820.00
General and Administration Expenses
8900.00
8600.00
5340.00
4730.00
4300.00
     Rent , Rates & Taxes
240.00
2090.00
190.00
130.00
470.00
     Insurance
1370.00
1150.00
820.00
600.00
460.00
     Printing and stationery
     Professional and legal fees
2230.00
2060.00
1370.00
1280.00
950.00
     Traveling and conveyance
900.00
700.00
470.00
490.00
420.00
     Other Administration
5060.00
3300.00
2950.00
2720.00
2430.00
Selling and Distribution Expenses
770.00
250.00
350.00
200.00
480.00
     Advertisement & Sales Promotion
410.00
250.00
100.00
100.00
150.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
360.00
0.00
250.00
100.00
320.00
Miscellaneous Expenses
21360.00
10610.00
1460.00
18040.00
5960.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
40.00
120.00
40.00
     Losson foreign exchange fluctuations
18860.00
8720.00
16260.00
4760.00
     Losson sale of non-trade current investments
20.00
40.00
     Other Miscellaneous Expenses
2480.00
1850.00
1430.00
1650.00
1150.00
Less: Expenses Capitalised
Total Expenditure
99050.00
75940.00
45660.00
59340.00
43340.00
Operating Profit (Excl OI)
109470.00
95240.00
79830.00
55050.00
65920.00
Other Income
17840.00
22390.00
26850.00
24330.00
14050.00
     Interest Received
12460.00
19410.00
16330.00
17670.00
12630.00
     Dividend Received
0.00
40.00
70.00
80.00
70.00
     Profit on sale of Fixed Assets
600.00
     Profits on sale of Investments
210.00
650.00
920.00
     Provision Written Back
370.00
350.00
180.00
140.00
190.00
     Foreign Exchange Gains
7150.00
     Others
4200.00
1950.00
2200.00
6430.00
1160.00
Operating Profit
127320.00
117640.00
106690.00
79380.00
79970.00
Interest
25940.00
25600.00
22550.00
19510.00
14280.00
     InterestonDebenture / Bonds
20800.00
18510.00
16850.00
11670.00
10460.00
     Interest on Term Loan
3860.00
5750.00
3170.00
6630.00
3640.00
     Intereston Fixed deposits
     Bank Charges etc
450.00
380.00
760.00
420.00
120.00
     Other Interest
820.00
950.00
1780.00
790.00
50.00
PBDT
101380.00
92040.00
84140.00
59870.00
65690.00
Depreciation
34230.00
30990.00
21070.00
16800.00
13730.00
Profit Before Taxation & Exceptional Items
67150.00
61050.00
63060.00
43070.00
51950.00
Exceptional Income / Expenses
-12730.00
-4050.00
-590.00
-690.00
Profit Before Tax
54890.00
57170.00
62920.00
42440.00
51260.00
Provision for Tax
960.00
7640.00
12430.00
4590.00
10810.00
     Current Income Tax
9520.00
8750.00
12720.00
7070.00
10580.00
     Deferred Tax
20.00
1010.00
1020.00
-1450.00
2190.00
     Other taxes
-8570.00
-2120.00
-1310.00
-1040.00
-1950.00
Profit After Tax
53930.00
49530.00
50490.00
37850.00
40450.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-830.00
-670.00
-540.00
-210.00
-550.00
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
53100.00
48860.00
49940.00
37630.00
39900.00
Adjustments to PAT
0.00
Profit Balance B/F
270570.00
248760.00
202920.00
176900.00
145820.00
Appropriations
323670.00
297620.00
252860.00
214530.00
185730.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16430.00
27050.00
4110.00
5100.00
6730.00
Equity Dividend %
250.00
250.00
250.00
160.00
10.00
Earnings Per Share
25.00
23.00
25.00
19.00
19.00
Adjusted EPS
25.00
23.00
25.00
19.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.