CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD.

NSE : ADANIPORTSBSE : 532921ISIN CODE : INE742F01042Industry : PortHouse : Adani
BSE1802.1519.05 (+1.07 %)
PREV CLOSE ( ) 1783.10
OPEN PRICE ( ) 1785.40
BID PRICE (QTY) 1801.95 (43)
OFFER PRICE (QTY) 1802.90 (18)
VOLUME 2818746
TODAY'S LOW / HIGH ( )1775.40 1804.90
52 WK LOW / HIGH ( )1291 1857.6
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
387360.00
304750.00
267110.00
208520.00
171190.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
387360.00
304750.00
267110.00
208520.00
169790.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
1400.00
Less: Excise Duty
Net Sales
387360.00
304750.00
267110.00
208520.00
171190.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11880.00
9150.00
9240.00
7600.00
7410.00
     Electricity & Power
11880.00
9150.00
9240.00
7600.00
7410.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23540.00
20090.00
18960.00
11780.00
7790.00
     Salaries, Wages & Bonus
21020.00
17530.00
17340.00
10440.00
6980.00
     Contributions to EPF & Pension Funds
560.00
470.00
300.00
320.00
240.00
     Workmen and Staff Welfare Expenses
1030.00
940.00
790.00
680.00
480.00
     Other Employees Cost
930.00
1150.00
530.00
340.00
100.00
Other Manufacturing Expenses
101340.00
72020.00
61810.00
48650.00
41270.00
     Sub-contracted / Out sourced services
1150.00
780.00
200.00
180.00
6220.00
     Processing Charges
     Repairs and Maintenance
7430.00
3700.00
1970.00
2330.00
1050.00
     Packing Material Consumed
     Other Mfg Exp
92760.00
67540.00
59640.00
46130.00
34010.00
General and Administration Expenses
14200.00
14290.00
14740.00
8900.00
8600.00
     Rent , Rates & Taxes
320.00
1630.00
290.00
240.00
2090.00
     Insurance
1570.00
1550.00
1550.00
1370.00
1150.00
     Printing and stationery
     Professional and legal fees
4680.00
4150.00
7110.00
2230.00
2060.00
     Traveling and conveyance
1230.00
1100.00
910.00
900.00
700.00
     Other Administration
7620.00
6960.00
5790.00
5060.00
3300.00
Selling and Distribution Expenses
1730.00
1530.00
1200.00
770.00
250.00
     Advertisement & Sales Promotion
1620.00
1670.00
1020.00
410.00
250.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
110.00
-150.00
180.00
360.00
0.00
Miscellaneous Expenses
6150.00
3470.00
2510.00
2500.00
10610.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
170.00
40.00
     Losson foreign exchange fluctuations
8720.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5990.00
3470.00
2510.00
2500.00
1850.00
Less: Expenses Capitalised
Total Expenditure
158840.00
120540.00
108470.00
80180.00
75940.00
Operating Profit (Excl OI)
228510.00
184210.00
158640.00
128330.00
95240.00
Other Income
21190.00
21540.00
15510.00
17840.00
22390.00
     Interest Received
11840.00
6880.00
7880.00
12460.00
19410.00
     Dividend Received
3820.00
2520.00
2100.00
0.00
40.00
     Profit on sale of Fixed Assets
80.00
90.00
600.00
     Profits on sale of Investments
390.00
6240.00
190.00
210.00
650.00
     Provision Written Back
570.00
440.00
990.00
210.00
350.00
     Foreign Exchange Gains
     Others
4560.00
5380.00
4260.00
4350.00
1950.00
Operating Profit
249700.00
205750.00
174150.00
146170.00
117640.00
Interest
46540.00
30590.00
28970.00
44800.00
25600.00
     InterestonDebenture / Bonds
20330.00
18340.00
19480.00
20800.00
18510.00
     Interest on Term Loan
13380.00
6300.00
6820.00
3860.00
5750.00
     Intereston Fixed deposits
     Bank Charges etc
880.00
980.00
780.00
450.00
380.00
     Other Interest
11950.00
4970.00
1900.00
19680.00
950.00
PBDT
203160.00
175160.00
145180.00
101370.00
92040.00
Depreciation
55170.00
43790.00
38880.00
34250.00
30990.00
Profit Before Taxation & Exceptional Items
147990.00
131380.00
106290.00
67120.00
61050.00
Exceptional Income / Expenses
-2080.00
-2490.00
-3740.00
-12730.00
-4050.00
Profit Before Tax
148490.00
130300.00
100940.00
54870.00
57170.00
Provision for Tax
20670.00
19680.00
19900.00
960.00
7640.00
     Current Income Tax
23130.00
22220.00
11320.00
9520.00
8750.00
     Deferred Tax
910.00
1370.00
2890.00
10.00
1010.00
     Other taxes
-3380.00
-3910.00
5690.00
-8570.00
-2120.00
Profit After Tax
127820.00
110610.00
81040.00
53910.00
49530.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
240.00
310.00
70.00
-820.00
-670.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
128060.00
110920.00
81110.00
53090.00
48860.00
Adjustments to PAT
Profit Balance B/F
463330.00
371960.00
307230.00
270570.00
248760.00
Appropriations
591390.00
482880.00
388340.00
323660.00
297620.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
25740.00
19550.00
11320.00
13700.00
27050.00
Equity Dividend %
375.00
350.00
300.00
250.00
250.00
Earnings Per Share
56.00
51.00
38.00
25.00
23.00
Adjusted EPS
56.00
51.00
38.00
25.00
23.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.