CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BHARAT RASAYAN LTD.

NSE : BHARATRASBSE : 590021ISIN CODE : INE838B01013Industry : Pesticides & AgrochemicalsHouse : Private
BSE9478.70-44.25 (-0.46 %)
PREV CLOSE ( ) 9522.95
OPEN PRICE ( ) 9525.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 284
TODAY'S LOW / HIGH ( )9360.20 9579.50
52 WK LOW / HIGH ( )8351.05 10525
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
12343.40
13011.60
10920.00
12150.50
9921.80
     Sales
12152.20
12933.50
10781.30
11935.50
9734.60
     Job Work/ Contract Receipts
19.30
22.30
108.50
96.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
191.30
58.70
116.40
106.60
90.80
Less: Excise Duty
0.40
1.90
2.20
Net Sales
12343.00
13009.70
10917.80
12150.50
9921.80
EXPENDITURE :
Increase/Decrease in Stock
-154.70
-850.60
-75.00
403.60
-714.20
Raw Material Consumed
8545.30
9277.00
6914.80
7987.80
7550.60
     Opening Raw Materials
789.60
642.90
655.10
767.20
347.70
     Purchases Raw Materials
8777.80
9423.80
6625.70
7787.80
7668.50
     Closing Raw Materials
1022.10
789.60
642.90
655.10
767.20
     Other Direct Purchases / Brought in cost
276.90
87.80
301.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
293.10
345.90
298.90
252.00
199.80
     Electricity & Power
282.00
331.60
287.10
241.90
194.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.10
14.30
11.90
10.00
5.40
Employee Cost
665.60
651.50
562.80
463.60
401.00
     Salaries, Wages & Bonus
581.90
561.60
481.10
407.30
343.60
     Contributions to EPF & Pension Funds
19.40
17.30
15.80
13.70
10.70
     Workmen and Staff Welfare Expenses
25.00
22.80
21.30
15.30
14.30
     Other Employees Cost
39.40
49.80
44.60
27.30
32.50
Other Manufacturing Expenses
418.20
371.10
262.10
242.20
198.70
     Sub-contracted / Out sourced services
     Processing Charges
16.60
8.70
16.60
12.10
7.40
     Repairs and Maintenance
374.40
334.40
214.40
200.20
164.50
     Packing Material Consumed
1.10
3.30
6.90
6.50
4.00
     Other Mfg Exp
26.00
24.70
24.00
23.40
22.80
General and Administration Expenses
466.50
536.50
480.00
401.90
302.50
     Rent , Rates & Taxes
8.20
10.70
10.10
8.80
13.20
     Insurance
40.00
28.20
22.50
22.70
5.40
     Printing and stationery
8.30
12.50
8.10
6.90
7.30
     Professional and legal fees
45.40
33.60
41.00
22.90
31.30
     Traveling and conveyance
13.10
6.70
6.40
10.50
10.00
     Other Administration
364.50
451.50
398.30
340.70
245.30
Selling and Distribution Expenses
89.20
124.20
72.10
99.80
108.60
     Advertisement & Sales Promotion
9.10
6.10
6.10
9.70
7.70
     Sales Commissions & Incentives
23.00
8.80
4.60
10.60
8.30
     Freight and Forwarding
54.50
107.30
56.30
58.20
64.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.60
2.00
5.10
21.20
28.60
Miscellaneous Expenses
43.90
38.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.90
38.40
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
10367.20
10494.10
8515.70
9850.80
8047.00
Operating Profit (Excl OI)
1975.90
2515.60
2402.10
2299.70
1874.80
Other Income
193.40
156.40
71.80
168.20
26.30
     Interest Received
4.30
3.90
3.70
12.90
4.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
175.60
128.10
31.40
148.00
17.00
     Others
13.40
24.40
36.60
7.30
4.60
Operating Profit
2169.30
2672.10
2473.90
2467.90
1901.10
Interest
60.90
73.40
44.10
164.40
163.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.90
5.30
7.30
8.20
4.90
     Other Interest
58.10
68.20
36.80
156.20
158.20
PBDT
2108.30
2598.60
2429.70
2303.50
1738.00
Depreciation
260.30
249.40
257.60
219.40
168.90
Profit Before Taxation & Exceptional Items
1848.10
2349.20
2172.10
2084.10
1569.00
Exceptional Income / Expenses
-45.80
-0.90
-12.60
-32.10
-17.70
Profit Before Tax
1740.10
2336.80
2159.50
2052.00
1551.30
Provision for Tax
494.00
576.90
514.80
475.50
436.10
     Current Income Tax
477.40
589.10
542.90
494.70
431.80
     Deferred Tax
-4.30
-1.70
-14.10
-25.10
9.00
     Other taxes
20.90
-10.40
-13.90
5.90
-4.70
Profit After Tax
1246.10
1759.80
1644.70
1576.40
1115.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-5.90
Other Consolidated Items
Consolidated Net Profit
1246.10
1759.80
1638.70
1576.40
1115.20
Adjustments to PAT
Profit Balance B/F
7657.70
6813.80
5182.20
3629.10
2523.50
Appropriations
8903.80
8573.70
6820.90
5205.50
3638.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.20
916.00
7.10
23.30
9.60
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
300.00
424.00
386.00
371.00
262.00
Adjusted EPS
300.00
424.00
386.00
371.00
262.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.