CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JYOTHY LABS LTD.

NSE : JYOTHYLABBSE : 532926ISIN CODE : INE668F01031Industry : Household & Personal ProductsHouse : Jyothy Labs
BSE282.60-7.6 (-2.62 %)
PREV CLOSE ( ) 290.20
OPEN PRICE ( ) 296.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 43217
TODAY'S LOW / HIGH ( )281.00 296.35
52 WK LOW / HIGH ( )267.9 433.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
35656.50
32898.70
30189.60
26628.90
23286.20
     Sales
34974.40
32302.20
29684.20
26346.90
23074.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
663.00
576.90
487.00
268.20
200.40
     Revenue from property development
     Other Operational Income
19.10
19.60
18.40
13.90
11.40
Less: Excise Duty
Net Sales
28469.80
27569.30
24860.20
21964.90
19091.20
EXPENDITURE :
Increase/Decrease in Stock
-173.80
62.60
-33.40
-33.20
-268.90
Raw Material Consumed
14369.00
13975.80
14382.20
12862.90
10372.80
     Opening Raw Materials
774.90
860.70
862.00
711.70
460.70
     Purchases Raw Materials
13854.40
12340.20
12910.60
11110.30
8277.40
     Closing Raw Materials
1032.70
774.90
860.70
862.00
711.70
     Other Direct Purchases / Brought in cost
772.40
1549.80
1470.30
1902.90
2346.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
334.80
346.20
322.20
289.10
278.20
     Electricity & Power
334.80
346.20
322.20
289.10
278.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3157.50
2954.90
2599.70
2381.60
2216.50
     Salaries, Wages & Bonus
2707.10
2465.20
2196.80
2013.40
1822.20
     Contributions to EPF & Pension Funds
171.50
154.40
138.50
134.70
117.80
     Workmen and Staff Welfare Expenses
48.50
49.20
48.30
43.60
37.40
     Other Employees Cost
230.40
286.10
216.10
189.90
239.10
Other Manufacturing Expenses
329.40
320.00
280.00
195.30
176.90
     Sub-contracted / Out sourced services
     Processing Charges
68.80
91.30
85.00
20.90
15.80
     Repairs and Maintenance
64.50
59.50
54.50
55.00
55.80
     Packing Material Consumed
     Other Mfg Exp
196.10
169.20
140.50
119.40
105.40
General and Administration Expenses
711.80
707.80
507.10
437.40
414.70
     Rent , Rates & Taxes
77.80
121.00
40.90
37.90
47.50
     Insurance
45.10
42.80
38.40
35.00
35.40
     Printing and stationery
5.50
5.90
6.00
4.50
5.20
     Professional and legal fees
113.20
133.90
95.90
69.00
65.60
     Traveling and conveyance
66.40
55.60
42.50
19.30
8.70
     Other Administration
470.20
404.20
325.90
290.90
261.00
Selling and Distribution Expenses
4175.80
3906.70
3292.00
3020.40
2491.70
     Advertisement & Sales Promotion
2397.20
2282.30
1743.30
1610.70
1236.20
     Sales Commissions & Incentives
     Freight and Forwarding
1778.60
1624.40
1548.70
1409.70
1255.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
569.40
497.30
351.60
329.00
264.20
     Bad debts /advances written off
0.60
     Provision for doubtful debts
7.90
     Losson disposal of fixed assets(net)
2.90
1.70
3.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
558.60
497.30
351.60
327.40
260.40
Less: Expenses Capitalised
Total Expenditure
23473.90
22771.30
21701.40
19482.60
15946.10
Operating Profit (Excl OI)
4995.90
4798.00
3158.80
2482.30
3145.10
Other Income
555.80
537.30
395.30
186.70
184.50
     Interest Received
219.80
230.10
76.50
38.80
33.80
     Dividend Received
     Profit on sale of Fixed Assets
139.70
181.50
15.20
     Profits on sale of Investments
103.90
29.40
     Provision Written Back
0.40
1.20
     Foreign Exchange Gains
1.60
0.80
2.30
1.70
     Others
230.50
137.30
135.00
130.60
149.60
Operating Profit
5551.70
5335.30
3554.10
2668.90
3329.60
Interest
59.30
47.30
130.90
118.10
192.30
     InterestonDebenture / Bonds
3.70
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.40
1.90
     Other Interest
59.30
47.30
130.30
117.60
186.80
PBDT
5492.40
5288.00
3423.20
2550.90
3137.30
Depreciation
561.30
499.60
501.30
581.70
555.90
Profit Before Taxation & Exceptional Items
4931.10
4788.40
2921.90
1969.20
2581.40
Exceptional Income / Expenses
-43.00
70.30
-235.00
Profit Before Tax
4888.10
4788.40
2992.20
1969.20
2346.30
Provision for Tax
1184.30
1095.40
594.90
377.90
439.80
     Current Income Tax
787.00
797.90
540.50
321.50
376.40
     Deferred Tax
330.20
255.80
54.40
56.40
63.40
     Other taxes
67.10
41.70
0.00
0.00
0.00
Profit After Tax
3703.80
3693.00
2397.30
1591.30
1906.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.50
1.50
28.40
88.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3704.30
3694.50
2397.30
1619.70
1994.50
Adjustments to PAT
Profit Balance B/F
12081.40
9497.60
8432.50
8285.10
6285.00
Appropriations
15785.70
13192.10
10829.80
9904.80
8279.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1302.20
1110.70
1332.20
1472.30
-5.60
Equity Dividend %
350.00
350.00
300.00
250.00
400.00
Earnings Per Share
10.00
10.00
7.00
4.00
5.00
Adjusted EPS
10.00
10.00
7.00
4.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.