CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KOLTE-PATIL DEVELOPERS LTD.

NSE : KOLTEPATILBSE : 532924ISIN CODE : INE094I01018Industry : Construction - Real EstateHouse : Patil
BSE451.60-15.5 (-3.32 %)
PREV CLOSE ( ) 467.10
OPEN PRICE ( ) 463.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7187
TODAY'S LOW / HIGH ( )451.00 469.65
52 WK LOW / HIGH ( )292.55 556.65
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
7351.00
17177.70
13716.20
14886.00
11205.60
     Revenue from property development
6603.90
15897.30
12316.50
13663.00
10285.60
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
747.10
1280.40
1399.70
1223.00
920.00
Less: Excise Duty
Operating Income (Net)
7349.60
17173.80
13714.80
14884.30
11174.80
EXPENDITURE :
Increase/Decrease in Stock
-17189.10
-1334.70
-5662.60
-737.90
447.50
Cost of Construction and Development
22431.40
14303.10
16422.80
11630.20
7275.30
     Opening Raw Materials
526.00
438.90
353.90
522.90
346.80
     Cost of Land & Construction Materials
13308.60
6680.40
7593.30
5350.40
4093.30
     Closing Stock
730.90
526.00
438.90
353.90
522.90
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
9327.70
7709.80
8914.50
6110.80
3358.10
Power & Fuel Cost
22.60
20.10
36.10
29.40
22.30
     Electricity & Power
22.60
20.10
36.10
29.40
22.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1016.60
941.70
971.70
857.50
705.50
     Salaries, Wages & Bonus
908.80
817.00
860.00
767.30
619.70
     Contributions to EPF & Pension Funds
41.30
47.50
75.60
61.50
60.60
     Workmen and Staff Welfare Expenses
46.00
30.10
36.10
28.70
23.30
     Other Employees Cost
20.50
47.10
0.00
0.00
1.90
Operating Expenses
232.70
233.50
195.20
193.30
140.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
232.70
233.50
195.20
193.30
140.40
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
574.40
402.90
522.20
374.20
272.00
     Rent , Rates & Taxes
123.60
128.90
229.00
164.20
105.10
     Insurance
2.20
2.60
6.80
7.70
8.80
     Printing and stationery
5.40
4.00
10.90
4.50
4.80
     Professional and legal fees
388.10
205.70
211.80
157.90
120.50
     Other Administration
55.10
61.70
63.70
39.90
32.80
Selling and Distribution Expenses
651.70
705.40
487.90
444.90
186.60
     Advertisement & Sales Promotion
651.70
705.40
487.90
444.90
186.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
220.60
143.00
465.10
200.00
263.20
     Bad debts /advances written off
     Provision for doubtful debts
116.10
17.60
91.40
76.60
156.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
104.50
125.40
373.70
123.40
106.50
Less: Expenses Capitalised
Total Expenditure
7960.90
15415.00
13438.40
12991.60
9312.80
Operating Profit (Excl OI)
-611.30
1758.80
276.40
1892.70
1862.00
Other Income
675.40
463.50
233.00
325.90
190.20
     Interest Received
186.20
156.70
76.00
64.30
34.00
     Dividend Received
12.20
1.80
1.90
     Profit on sale of Fixed Assets
5.20
1.10
3.30
1.50
0.50
     Profits on sale of Investments
11.30
     Provision Written Back
39.20
10.90
38.10
19.40
     Foreign Exchange Gains
     Others
484.00
254.30
131.50
220.20
134.40
Operating Profit
64.10
2222.30
509.40
2218.60
2052.20
Interest
266.50
419.10
978.60
406.70
500.30
     InterestonDebenture / Bonds
1326.60
66.40
211.00
     Interest on Term Loan
1392.40
1361.50
-522.50
192.90
79.20
     Intereston Fixed deposits
     Bank Charges etc
38.90
39.40
66.20
20.70
78.90
     Other Interest
-1164.80
-981.80
108.30
126.70
131.20
PBDT
-202.40
1803.20
-469.20
1811.90
1551.90
Depreciation
159.80
142.70
141.90
115.60
103.90
Profit Before Taxation & Exceptional Items
-362.20
1660.50
-611.10
1696.30
1448.00
Exceptional Income / Expenses
-69.20
Profit Before Tax
-279.60
1711.70
-708.70
1680.90
1378.80
Provision for Tax
101.20
618.40
-33.90
546.40
514.40
     Current Income Tax
858.20
196.20
178.00
469.00
374.50
     Deferred Tax
-758.90
413.40
-185.20
-17.80
16.70
     Other taxes
1.90
8.80
-26.70
95.20
123.20
Profit After Tax
-380.80
1093.30
-674.80
1134.50
864.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.90
-27.70
-18.70
-93.90
-54.40
Share of Associate
-15.90
Other Consolidated Items
Consolidated Net Profit
-386.70
1065.60
-693.50
1040.60
794.10
Adjustments to PAT
Profit Balance B/F
5917.70
5159.00
5941.00
5031.40
4291.70
Appropriations
5531.00
6224.60
5247.50
6072.00
5085.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5531.00
6224.60
5247.50
6072.00
5085.80
Equity Dividend %
40.00
40.00
20.00
Earnings Per Share
-4.00
14.00
-9.00
14.00
10.00
Adjusted EPS
-4.00
14.00
-9.00
14.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.