CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRIGADE ENTERPRISES LTD.

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar
BSE1193.552.3 (+0.19 %)
PREV CLOSE ( ) 1191.25
OPEN PRICE ( ) 1190.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7834
TODAY'S LOW / HIGH ( )1179.45 1209.00
52 WK LOW / HIGH ( )520 1209
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
34446.10
29987.80
19499.70
26321.60
29727.80
     Revenue from property development
22447.50
22027.70
14977.90
19140.00
23492.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
11998.60
7960.10
4521.80
7181.60
6235.10
Less: Excise Duty
Operating Income (Net)
34446.10
29987.80
19499.70
26321.60
29727.80
EXPENDITURE :
Increase/Decrease in Stock
-11027.20
-4262.20
-6951.90
-4015.20
-6780.50
Cost of Construction and Development
11685.90
6938.90
9170.10
9220.20
15397.00
     Opening Raw Materials
446.00
389.90
397.70
580.80
761.80
     Cost of Land & Construction Materials
11703.80
6995.00
9162.30
9037.10
15216.00
     Closing Stock
463.90
446.00
389.90
397.70
580.80
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
540.60
593.70
323.80
429.10
336.80
     Electricity & Power
540.60
593.70
323.80
429.10
336.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2682.80
2068.50
1508.80
2160.00
1879.00
     Salaries, Wages & Bonus
2404.70
1918.70
1387.90
1962.40
1719.50
     Contributions to EPF & Pension Funds
89.40
65.30
55.60
86.40
73.90
     Workmen and Staff Welfare Expenses
127.70
61.90
45.00
91.10
68.00
     Other Employees Cost
61.00
22.60
20.30
20.10
17.60
Operating Expenses
17833.90
13697.30
8688.40
8528.40
7736.20
     Sub-contracted / Out sourced services
16969.90
13165.00
8311.40
7948.90
7330.80
     Processing Charges
     Repairs and Maintenance
864.00
532.30
377.00
579.50
405.40
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2583.70
2053.70
1341.50
1992.50
2042.40
     Rent , Rates & Taxes
798.80
720.50
306.80
363.00
412.70
     Insurance
54.50
53.70
43.80
49.80
38.80
     Printing and stationery
29.90
21.30
20.10
26.60
24.10
     Professional and legal fees
1097.70
858.60
632.00
1051.70
1052.80
     Other Administration
602.80
399.60
338.80
501.40
514.00
Selling and Distribution Expenses
1133.00
962.10
452.10
885.00
806.20
     Advertisement & Sales Promotion
600.60
501.50
300.70
680.80
652.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
532.40
460.60
151.40
204.20
154.00
Miscellaneous Expenses
423.30
272.50
247.60
489.30
414.00
     Bad debts /advances written off
5.60
1.10
4.10
5.50
3.00
     Provision for doubtful debts
26.00
27.80
30.40
16.20
23.50
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
5.80
1.30
9.30
5.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
384.90
242.30
203.80
461.90
387.50
Less: Expenses Capitalised
Total Expenditure
25856.00
22324.50
14780.40
19689.30
21831.10
Operating Profit (Excl OI)
8590.10
7663.30
4719.30
6632.30
7896.70
Other Income
1186.00
667.30
604.20
494.00
544.80
     Interest Received
781.10
337.20
296.50
241.00
202.10
     Dividend Received
     Profit on sale of Fixed Assets
9.30
0.20
149.60
0.60
59.40
     Profits on sale of Investments
     Provision Written Back
19.80
30.30
6.30
     Foreign Exchange Gains
     Others
375.80
299.60
158.10
252.40
277.00
Operating Profit
9776.10
8330.60
5323.50
7126.30
8441.50
Interest
4341.50
4436.00
3468.10
3403.40
2785.00
     InterestonDebenture / Bonds
692.30
709.30
593.20
505.60
422.80
     Interest on Term Loan
3409.60
3424.80
3989.90
3669.30
2987.60
     Intereston Fixed deposits
180.20
182.70
119.60
80.80
50.00
     Bank Charges etc
170.20
130.50
91.80
223.70
127.70
     Other Interest
-110.80
-11.30
-1326.40
-1076.00
-803.10
PBDT
5434.60
3894.60
1855.40
3722.90
5656.50
Depreciation
3145.80
3505.40
2369.30
1920.40
1400.00
Profit Before Taxation & Exceptional Items
2288.80
389.20
-513.90
1802.50
4256.50
Exceptional Income / Expenses
450.10
-566.60
-762.80
-205.00
Profit Before Tax
2779.90
-150.40
-1251.00
1613.50
4274.20
Provision for Tax
558.20
497.20
-286.90
473.50
1455.20
     Current Income Tax
1472.50
872.30
576.40
719.00
1028.70
     Deferred Tax
-945.10
-490.90
-863.30
-245.50
426.50
     Other taxes
30.80
115.80
0.00
0.00
0.00
Profit After Tax
2221.70
-647.60
-964.10
1140.00
2819.00
Extra items
0.00
0.00
0.00
0.00
-2.70
Minority Interest
692.40
1475.30
500.90
165.80
-419.90
Share of Associate
Other Consolidated Items
6.70
Consolidated Net Profit
2914.10
827.70
-463.20
1305.80
2403.10
Adjustments to PAT
Profit Balance B/F
7671.20
7106.90
7570.30
6809.50
8077.80
Appropriations
10585.30
7934.60
7107.10
8115.30
10480.90
     General Reserve
0.50
0.30
-6.60
15.30
7.30
     Proposed Equity Dividend
     Corporate dividend tax
36.80
     Other Appropriation
10584.80
7934.30
7113.70
8063.20
10473.60
Equity Dividend %
20.00
15.00
12.00
10.00
20.00
Earnings Per Share
13.00
4.00
-2.00
6.00
18.00
Adjusted EPS
13.00
4.00
-2.00
6.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.