CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRIGADE ENTERPRISES LTD.

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar
BSE874.8515.75 (+1.83 %)
PREV CLOSE ( ) 859.10
OPEN PRICE ( ) 859.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8321
TODAY'S LOW / HIGH ( )842.45 880.00
52 WK LOW / HIGH ( )812.85 1336.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
50756.70
49037.60
34446.10
29987.80
19499.70
     Revenue from property development
32782.70
34602.60
22447.50
22027.70
14977.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
17974.00
14435.00
11998.60
7960.10
4521.80
Less: Excise Duty
Operating Income (Net)
50742.10
48966.90
34446.10
29987.80
19499.70
EXPENDITURE :
Increase/Decrease in Stock
-13480.40
-8111.30
-11027.20
-4262.20
-6951.90
Cost of Construction and Development
21311.60
21595.00
11685.90
6938.90
9170.10
     Opening Raw Materials
515.90
463.90
446.00
389.90
397.70
     Cost of Land & Construction Materials
21365.60
21647.00
11703.80
6995.00
9162.30
     Closing Stock
569.90
515.90
463.90
446.00
389.90
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
548.90
620.70
540.60
593.70
323.80
     Electricity & Power
548.90
620.70
540.60
593.70
323.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4016.50
3176.60
2682.80
2068.50
1508.80
     Salaries, Wages & Bonus
3626.40
2832.00
2404.70
1918.70
1387.90
     Contributions to EPF & Pension Funds
80.40
49.10
89.40
65.30
55.60
     Workmen and Staff Welfare Expenses
228.90
162.40
127.70
61.90
45.00
     Other Employees Cost
80.80
133.10
61.00
22.60
20.30
Operating Expenses
16660.20
14790.40
17833.90
13697.30
8688.40
     Sub-contracted / Out sourced services
15336.80
13898.90
16969.90
13165.00
8311.40
     Processing Charges
     Repairs and Maintenance
1323.40
891.50
864.00
532.30
377.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4440.60
3062.70
2583.70
2053.70
1341.50
     Rent , Rates & Taxes
876.00
753.40
798.80
720.50
306.80
     Insurance
63.50
51.30
54.50
53.70
43.80
     Printing and stationery
36.20
26.80
29.90
21.30
20.10
     Professional and legal fees
2651.30
1579.20
1097.70
858.60
632.00
     Other Administration
813.60
652.00
602.80
399.60
338.80
Selling and Distribution Expenses
2202.50
1448.10
1133.00
962.10
452.10
     Advertisement & Sales Promotion
1057.10
684.90
600.60
501.50
300.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1145.40
763.20
532.40
460.60
151.40
Miscellaneous Expenses
900.10
441.20
423.30
272.50
247.60
     Bad debts /advances written off
5.20
18.60
5.60
1.10
4.10
     Provision for doubtful debts
189.40
16.30
26.00
27.80
30.40
     Losson disposal of fixed assets(net)
10.20
21.50
1.00
     Losson foreign exchange fluctuations
5.50
2.90
5.80
1.30
9.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
689.80
381.90
384.90
242.30
203.80
Less: Expenses Capitalised
Total Expenditure
36600.00
37023.40
25856.00
22324.50
14780.40
Operating Profit (Excl OI)
14142.10
11943.50
8590.10
7663.30
4719.30
Other Income
2393.30
1674.60
1186.00
667.30
604.20
     Interest Received
1948.10
1189.40
781.10
337.20
296.50
     Dividend Received
     Profit on sale of Fixed Assets
2.00
9.30
0.20
149.60
     Profits on sale of Investments
130.90
37.40
186.50
     Provision Written Back
36.10
8.10
19.80
30.30
     Foreign Exchange Gains
     Others
278.20
437.70
189.30
299.60
158.10
Operating Profit
16535.40
13618.10
9776.10
8330.60
5323.50
Interest
4954.90
4910.40
4341.50
4436.00
3468.10
     InterestonDebenture / Bonds
670.30
710.10
691.80
709.30
593.20
     Interest on Term Loan
4363.70
3982.40
3409.60
3424.80
3989.90
     Intereston Fixed deposits
242.80
228.60
180.20
182.70
119.60
     Bank Charges etc
128.00
174.70
170.70
130.50
91.80
     Other Interest
-449.90
-185.40
-110.80
-11.30
-1326.40
PBDT
11580.50
8707.70
5434.60
3894.60
1855.40
Depreciation
2887.80
3020.90
3145.80
3505.40
2369.30
Profit Before Taxation & Exceptional Items
8692.70
5686.80
2288.80
389.20
-513.90
Exceptional Income / Expenses
450.10
-566.60
-762.80
Profit Before Tax
8692.70
5686.80
2779.90
-150.40
-1251.00
Provision for Tax
1888.00
1676.40
558.20
497.20
-286.90
     Current Income Tax
3029.20
2009.90
1472.50
872.30
576.40
     Deferred Tax
-1141.20
-333.50
-945.10
-490.90
-863.30
     Other taxes
0.00
0.00
30.80
115.80
0.00
Profit After Tax
6804.70
4010.40
2221.70
-647.60
-964.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
52.90
505.70
692.40
1475.30
500.90
Share of Associate
Other Consolidated Items
-42.90
-4.40
Consolidated Net Profit
6814.70
4511.70
2914.10
827.70
-463.20
Adjustments to PAT
Profit Balance B/F
14087.80
10243.50
7671.20
7106.90
7570.30
Appropriations
20902.50
14755.20
10585.30
7934.60
7107.10
     General Reserve
0.50
0.30
-6.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20902.50
14755.20
10584.80
7934.30
7113.70
Equity Dividend %
25.00
20.00
20.00
15.00
12.00
Earnings Per Share
28.00
20.00
13.00
4.00
-2.00
Adjusted EPS
28.00
20.00
13.00
4.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.