CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ISGEC HEAVY ENGINEERING LTD.

NSE : ISGECBSE : 533033ISIN CODE : INE858B01029Industry : Engineering - ConstructionHouse : ISGEC
BSE845.0533.45 (+4.12 %)
PREV CLOSE ( ) 811.60
OPEN PRICE ( ) 811.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5774
TODAY'S LOW / HIGH ( )802.00 864.95
52 WK LOW / HIGH ( )750 1625.35
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
64222.80
62183.10
63990.40
54993.40
54255.70
     Sales
59030.60
56358.70
57915.90
49894.70
47573.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4694.80
5301.00
5193.50
4383.00
4882.90
     Revenue from property development
     Other Operational Income
497.40
523.40
881.00
715.70
1798.90
Less: Excise Duty
Net Sales
64222.80
62183.10
63990.40
54993.40
54255.70
EXPENDITURE :
Increase/Decrease in Stock
-646.50
-1418.50
2840.10
-1984.40
1092.40
Raw Material Consumed
37799.80
38150.60
35910.10
35521.90
31516.50
     Opening Raw Materials
3010.40
2359.90
2401.40
1578.80
1744.40
     Purchases Raw Materials
19582.60
20062.20
17794.90
16330.30
11730.10
     Closing Raw Materials
3138.00
3010.40
2355.90
2401.40
1578.80
     Other Direct Purchases / Brought in cost
18344.80
18738.90
18069.70
20014.30
19620.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
587.80
587.50
619.50
484.20
451.40
     Electricity & Power
587.80
587.50
619.50
484.20
451.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5555.60
5100.00
4625.50
4330.30
3840.40
     Salaries, Wages & Bonus
5084.20
4713.00
4231.90
4021.70
3480.80
     Contributions to EPF & Pension Funds
388.80
312.60
300.80
233.00
283.40
     Workmen and Staff Welfare Expenses
82.60
74.30
92.90
75.70
76.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10863.90
10928.30
11157.70
10053.70
9219.80
     Sub-contracted / Out sourced services
     Processing Charges
372.70
459.30
900.90
511.30
524.80
     Repairs and Maintenance
448.50
478.10
430.30
346.10
258.50
     Packing Material Consumed
     Other Mfg Exp
10042.70
9991.00
9826.60
9196.20
8436.50
General and Administration Expenses
2431.80
2139.00
2093.10
1775.90
1669.00
     Rent , Rates & Taxes
150.20
108.30
104.60
104.50
110.60
     Insurance
200.80
181.70
161.30
156.00
135.90
     Printing and stationery
     Professional and legal fees
90.00
65.80
114.30
77.30
122.50
     Traveling and conveyance
573.70
560.00
488.50
368.60
288.90
     Other Administration
1990.80
1783.30
1713.00
1438.10
1300.00
Selling and Distribution Expenses
1078.90
1014.80
1553.70
1255.00
1480.30
     Advertisement & Sales Promotion
8.00
26.30
12.30
6.10
3.20
     Sales Commissions & Incentives
111.70
101.30
141.80
80.40
79.50
     Freight and Forwarding
959.20
887.20
1399.60
1168.50
1408.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
-11.20
Miscellaneous Expenses
588.20
215.20
466.60
216.50
295.90
     Bad debts /advances written off
0.00
0.00
0.30
     Provision for doubtful debts
361.40
44.10
63.20
70.70
     Losson disposal of fixed assets(net)
17.90
8.70
5.00
5.60
2.40
     Losson foreign exchange fluctuations
62.70
-10.60
207.60
74.40
0.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
146.10
173.00
190.90
136.10
222.10
Less: Expenses Capitalised
Total Expenditure
58259.50
56716.80
59266.40
51653.10
49565.80
Operating Profit (Excl OI)
5963.30
5466.30
4724.00
3340.40
4689.90
Other Income
393.40
220.70
126.70
132.40
517.70
     Interest Received
66.30
61.40
52.80
51.60
52.00
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
5.90
8.60
5.00
5.80
8.10
     Profits on sale of Investments
53.50
40.20
15.20
12.70
4.10
     Provision Written Back
187.80
     Foreign Exchange Gains
     Others
79.90
110.50
53.70
62.20
453.40
Operating Profit
6356.70
5687.00
4850.70
3472.70
5207.50
Interest
562.30
839.30
907.90
878.40
642.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
210.50
251.00
225.70
289.60
200.40
     Other Interest
351.80
588.20
682.10
588.80
442.20
PBDT
5794.40
4847.70
3942.90
2594.30
4564.90
Depreciation
1020.30
1014.50
1043.00
1013.60
1008.60
Profit Before Taxation & Exceptional Items
4774.10
3833.20
2899.90
1580.80
3556.30
Exceptional Income / Expenses
Profit Before Tax
4774.10
3833.20
2900.30
1581.00
3558.10
Provision for Tax
1217.10
989.70
844.90
431.10
1027.40
     Current Income Tax
1291.20
1024.10
850.30
507.80
984.40
     Deferred Tax
-74.30
-32.60
-6.00
-74.90
46.40
     Other taxes
0.20
-1.80
0.60
-1.80
-3.30
Profit After Tax
3557.00
2843.60
2055.40
1149.90
2530.70
Extra items
-917.80
-294.90
0.00
0.00
0.00
Minority Interest
-147.30
-112.00
-90.50
-61.70
-52.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2491.90
2436.70
1964.90
1088.10
2478.50
Adjustments to PAT
Profit Balance B/F
21706.50
19488.50
17675.90
16626.50
14287.50
Appropriations
24198.40
21925.20
19640.80
17714.70
16766.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
310.70
218.70
152.30
38.80
139.50
Equity Dividend %
500.00
400.00
300.00
200.00
300.00
Earnings Per Share
34.00
33.00
27.00
15.00
34.00
Adjusted EPS
34.00
33.00
27.00
15.00
34.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.