CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

V-GUARD INDUSTRIES LTD.

NSE : VGUARDBSE : 532953ISIN CODE : INE951I01027Industry : Electric EquipmentHouse : Private
BSE320.151.55 (+0.49 %)
PREV CLOSE ( ) 318.60
OPEN PRICE ( ) 318.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9192
TODAY'S LOW / HIGH ( )314.30 323.10
52 WK LOW / HIGH ( )294 412.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
59790.00
52110.00
43800.00
36780.20
28875.70
     Sales
59370.00
51760.00
43440.00
36439.10
28650.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10.00
10.00
0.00
1.70
0.60
     Revenue from property development
     Other Operational Income
410.00
350.00
350.00
339.30
224.90
Less: Excise Duty
Net Sales
55780.00
48570.00
41270.00
35001.90
27212.40
EXPENDITURE :
Increase/Decrease in Stock
-1480.00
-480.00
790.00
-1411.80
-706.50
Raw Material Consumed
37040.00
32610.00
28060.00
25550.70
19231.60
     Opening Raw Materials
1660.00
1710.00
2120.00
1278.50
515.10
     Purchases Raw Materials
20290.00
16880.00
13210.00
14965.60
9861.10
     Closing Raw Materials
2020.00
1660.00
1710.00
2119.00
1278.50
     Other Direct Purchases / Brought in cost
17100.00
15670.00
14440.00
11425.70
10134.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
330.00
250.00
190.00
158.30
132.90
     Electricity & Power
330.00
250.00
190.00
158.30
132.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5190.00
4030.00
3030.00
2700.00
2265.80
     Salaries, Wages & Bonus
4410.00
3600.00
2620.00
2286.70
1945.20
     Contributions to EPF & Pension Funds
200.00
170.00
140.00
110.80
92.90
     Workmen and Staff Welfare Expenses
250.00
180.00
90.00
105.50
90.60
     Other Employees Cost
330.00
80.00
180.00
197.00
137.20
Other Manufacturing Expenses
3210.00
2670.00
1950.00
1651.30
1064.40
     Sub-contracted / Out sourced services
1470.00
1220.00
890.00
692.90
521.70
     Processing Charges
240.00
200.00
     Repairs and Maintenance
630.00
460.00
360.00
307.60
216.70
     Packing Material Consumed
     Other Mfg Exp
870.00
790.00
690.00
650.80
326.00
General and Administration Expenses
1370.00
1220.00
1040.00
629.70
365.50
     Rent , Rates & Taxes
190.00
200.00
220.00
189.50
136.40
     Insurance
     Printing and stationery
     Professional and legal fees
530.00
460.00
410.00
207.10
99.40
     Traveling and conveyance
630.00
530.00
400.00
220.50
119.70
     Other Administration
660.00
560.00
410.00
233.20
129.70
Selling and Distribution Expenses
3970.00
3170.00
2400.00
1589.80
1081.10
     Advertisement & Sales Promotion
1640.00
1270.00
890.00
571.40
282.30
     Sales Commissions & Incentives
10.00
10.00
     Freight and Forwarding
1470.00
1130.00
880.00
546.80
359.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
850.00
760.00
630.00
471.60
439.40
Miscellaneous Expenses
1030.00
840.00
720.00
731.70
656.60
     Bad debts /advances written off
     Provision for doubtful debts
10.00
60.00
56.80
71.50
     Losson disposal of fixed assets(net)
10.00
10.00
0.00
7.10
2.90
     Losson foreign exchange fluctuations
30.00
30.00
26.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
980.00
740.00
720.00
667.70
556.00
Less: Expenses Capitalised
Total Expenditure
50650.00
44310.00
38180.00
31599.60
24091.40
Operating Profit (Excl OI)
5130.00
4260.00
3090.00
3402.30
3121.00
Other Income
220.00
350.00
270.00
107.60
207.30
     Interest Received
70.00
90.00
60.00
73.40
181.80
     Dividend Received
1.70
0.40
     Profit on sale of Fixed Assets
     Profits on sale of Investments
60.00
20.00
50.00
     Provision Written Back
20.00
10.00
110.00
1.50
2.00
     Foreign Exchange Gains
10.00
     Others
70.00
230.00
40.00
31.00
23.10
Operating Profit
5340.00
4610.00
3360.00
3509.90
3328.30
Interest
250.00
400.00
160.00
78.80
61.00
     InterestonDebenture / Bonds
     Interest on Term Loan
130.00
280.00
80.00
8.10
4.90
     Intereston Fixed deposits
8.40
     Bank Charges etc
     Other Interest
110.00
120.00
80.00
70.80
47.60
PBDT
5100.00
4210.00
3200.00
3431.10
3267.30
Depreciation
960.00
810.00
640.00
491.50
386.30
Profit Before Taxation & Exceptional Items
4140.00
3400.00
2560.00
2939.60
2881.00
Exceptional Income / Expenses
Profit Before Tax
4140.00
3400.00
2560.00
2939.60
2881.00
Provision for Tax
1000.00
830.00
670.00
655.30
862.10
     Current Income Tax
1010.00
850.00
400.00
787.00
837.10
     Deferred Tax
0.00
-20.00
260.00
-50.80
-15.20
     Other taxes
0.00
0.00
0.00
-80.90
40.30
Profit After Tax
3140.00
2580.00
1890.00
2284.40
2018.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-7.50
-10.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3140.00
2580.00
1890.00
2276.90
2008.20
Adjustments to PAT
Profit Balance B/F
14660.00
12670.00
11330.00
9570.80
7558.00
Appropriations
17800.00
15250.00
13220.00
11847.70
9566.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
640.00
590.00
540.00
521.40
-4.60
Equity Dividend %
150.00
140.00
130.00
130.00
120.00
Earnings Per Share
7.00
6.00
4.00
5.00
5.00
Adjusted EPS
7.00
6.00
4.00
5.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.