CLOSE X

KHADIM INDIA LTD.

NSE : KHADIMBSE : 540775ISIN CODE : INE834I01025Industry : FootwearHouse : Private
BSE158.40-6.75 (-4.09 %)
PREV CLOSE ( ) 165.15
OPEN PRICE ( ) 168.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3310
TODAY'S LOW / HIGH ( )155.00 168.45
52 WK LOW / HIGH ( )155 390.55
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4180.00
4263.00
6603.00
5911.00
6262.00
     Sales
4178.00
4261.00
6562.00
5877.00
6232.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3.00
1.00
41.00
34.00
30.00
Less: Excise Duty
Net Sales
4180.00
4263.00
6603.00
5911.00
6262.00
EXPENDITURE :
Increase/Decrease in Stock
-345.00
-153.00
-251.00
-171.00
291.00
Raw Material Consumed
2254.00
2223.00
4084.00
3884.00
4168.00
     Opening Raw Materials
168.00
142.00
268.00
166.00
165.00
     Purchases Raw Materials
89.00
104.00
1501.00
2072.00
1417.00
     Closing Raw Materials
171.00
168.00
142.00
268.00
166.00
     Other Direct Purchases / Brought in cost
2168.00
2146.00
2457.00
1914.00
2752.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
73.00
68.00
183.00
171.00
153.00
     Electricity & Power
73.00
68.00
183.00
171.00
153.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
603.00
567.00
719.00
574.00
608.00
     Salaries, Wages & Bonus
550.00
512.00
643.00
509.00
533.00
     Contributions to EPF & Pension Funds
21.00
21.00
25.00
23.00
26.00
     Workmen and Staff Welfare Expenses
32.00
34.00
51.00
41.00
48.00
     Other Employees Cost
0.00
0.00
0.00
1.00
2.00
Other Manufacturing Expenses
245.00
234.00
511.00
468.00
469.00
     Sub-contracted / Out sourced services
     Processing Charges
195.00
211.00
191.00
     Repairs and Maintenance
110.00
111.00
138.00
100.00
103.00
     Packing Material Consumed
     Other Mfg Exp
135.00
123.00
179.00
157.00
175.00
General and Administration Expenses
206.00
187.00
224.00
197.00
186.00
     Rent , Rates & Taxes
94.00
85.00
87.00
84.00
79.00
     Insurance
13.00
14.00
20.00
19.00
20.00
     Printing and stationery
3.00
3.00
3.00
4.00
3.00
     Professional and legal fees
44.00
35.00
36.00
30.00
28.00
     Traveling and conveyance
32.00
31.00
53.00
37.00
24.00
     Other Administration
52.00
50.00
78.00
60.00
56.00
Selling and Distribution Expenses
385.00
338.00
356.00
255.00
286.00
     Advertisement & Sales Promotion
155.00
152.00
187.00
182.00
199.00
     Sales Commissions & Incentives
229.00
186.00
168.00
73.00
87.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
64.00
48.00
29.00
43.00
54.00
     Bad debts /advances written off
13.00
16.00
15.00
5.00
6.00
     Provision for doubtful debts
35.00
15.00
2.00
6.00
     Losson disposal of fixed assets(net)
3.00
5.00
21.00
22.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.00
12.00
14.00
15.00
20.00
Less: Expenses Capitalised
Total Expenditure
3484.00
3513.00
5855.00
5419.00
6214.00
Operating Profit (Excl OI)
697.00
749.00
747.00
492.00
48.00
Other Income
104.00
84.00
175.00
163.00
181.00
     Interest Received
28.00
23.00
34.00
22.00
25.00
     Dividend Received
     Profit on sale of Fixed Assets
26.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
76.00
60.00
115.00
141.00
156.00
Operating Profit
800.00
833.00
922.00
655.00
229.00
Interest
294.00
284.00
313.00
241.00
268.00
     InterestonDebenture / Bonds
     Interest on Term Loan
111.00
124.00
136.00
120.00
121.00
     Intereston Fixed deposits
     Bank Charges etc
45.00
27.00
22.00
14.00
14.00
     Other Interest
138.00
134.00
154.00
108.00
132.00
PBDT
507.00
549.00
609.00
413.00
-39.00
Depreciation
288.00
277.00
384.00
336.00
392.00
Profit Before Taxation & Exceptional Items
219.00
272.00
225.00
78.00
-432.00
Exceptional Income / Expenses
Profit Before Tax
219.00
272.00
225.00
78.00
-432.00
Provision for Tax
26.00
39.00
51.00
13.00
-102.00
     Current Income Tax
34.00
33.00
3.00
     Deferred Tax
-8.00
5.00
48.00
13.00
-97.00
     Other taxes
0.00
0.00
0.00
13.00
-102.00
Profit After Tax
193.00
233.00
175.00
64.00
-329.00
Extra items
-142.00
-170.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
51.00
63.00
175.00
64.00
-329.00
Adjustments to PAT
Profit Balance B/F
670.00
608.00
431.00
365.00
693.00
Appropriations
721.00
671.00
606.00
429.00
363.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.00
0.00
-2.00
-2.00
-2.00
Equity Dividend %
Earnings Per Share
3.00
3.00
10.00
4.00
-18.00
Adjusted EPS
3.00
3.00
10.00
4.00
-18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.