CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PNC INFRATECH LTD.

NSE : PNCINFRABSE : 539150ISIN CODE : INE195J01029Industry : Engineering - ConstructionHouse : PNC
BSE203.15-0.85 (-0.42 %)
PREV CLOSE ( ) 204.00
OPEN PRICE ( ) 203.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 98044
TODAY'S LOW / HIGH ( )199.65 203.95
52 WK LOW / HIGH ( )157.95 325.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
67686.80
86498.70
79560.80
72080.40
57875.70
     Sales
218.30
46.80
6.10
71.40
7.60
     Job Work/ Contract Receipts
58445.60
79051.50
74234.90
68551.60
54801.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
9022.90
7400.40
5319.90
3457.30
3066.60
Less: Excise Duty
Net Sales
67686.80
86498.70
79560.80
72080.40
57875.70
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
20410.50
33674.90
33470.10
31927.50
22440.40
     Opening Raw Materials
6396.30
6172.20
4251.70
2998.70
2154.10
     Purchases Raw Materials
20298.20
33898.90
35390.60
33180.50
23285.00
     Closing Raw Materials
6283.90
6396.30
6172.20
4251.70
2998.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
364.20
368.10
308.90
230.60
160.90
     Electricity & Power
364.20
368.10
308.90
230.60
160.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3870.80
3892.90
3747.20
3786.60
3072.80
     Salaries, Wages & Bonus
3707.30
3726.70
3650.60
3698.40
2997.00
     Contributions to EPF & Pension Funds
82.40
84.70
6.30
20.10
26.80
     Workmen and Staff Welfare Expenses
28.30
27.10
22.30
18.60
13.40
     Other Employees Cost
52.80
54.50
68.00
49.50
35.60
Other Manufacturing Expenses
20386.90
26758.90
20411.60
14983.00
14666.60
     Sub-contracted / Out sourced services
18134.40
22317.70
16912.00
11855.20
12612.50
     Processing Charges
     Repairs and Maintenance
435.80
483.50
475.00
369.60
334.10
     Packing Material Consumed
     Other Mfg Exp
1816.80
3957.60
3024.60
2758.10
1720.00
General and Administration Expenses
1216.80
1066.50
4663.30
2005.80
845.90
     Rent , Rates & Taxes
450.50
319.30
1139.50
627.60
455.50
     Insurance
271.20
287.20
225.40
206.90
146.10
     Printing and stationery
1.10
1.40
0.80
0.90
0.80
     Professional and legal fees
374.70
370.50
228.10
199.90
199.90
     Traveling and conveyance
81.20
67.60
70.30
56.30
24.30
     Other Administration
119.40
88.10
3069.40
970.50
43.60
Selling and Distribution Expenses
0.20
0.20
0.10
1863.80
2066.30
     Advertisement & Sales Promotion
0.20
0.20
0.10
0.30
0.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
1863.50
2065.70
Miscellaneous Expenses
795.70
788.00
961.40
1970.40
405.60
     Bad debts /advances written off
     Provision for doubtful debts
132.00
387.20
54.70
     Losson disposal of fixed assets(net)
19.00
12.00
2.20
0.50
     Losson foreign exchange fluctuations
0.10
0.30
0.10
4.00
1.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
776.60
775.70
827.00
1579.20
348.70
Less: Expenses Capitalised
Total Expenditure
47045.20
66549.50
63562.50
56767.50
43658.50
Operating Profit (Excl OI)
20641.60
19949.20
15998.30
15312.80
14217.20
Other Income
1736.80
911.20
808.40
921.80
1074.70
     Interest Received
635.10
353.90
384.90
441.70
321.30
     Dividend Received
     Profit on sale of Fixed Assets
3.40
     Profits on sale of Investments
49.20
29.50
2.00
     Provision Written Back
84.00
     Foreign Exchange Gains
     Others
1052.50
443.80
421.50
476.70
753.30
Operating Profit
22378.40
20860.40
16806.80
16234.60
15291.90
Interest
8517.70
6604.90
4699.00
4253.20
4260.70
     InterestonDebenture / Bonds
     Interest on Term Loan
7812.40
6204.90
4046.00
3645.90
3399.80
     Intereston Fixed deposits
     Bank Charges etc
156.90
127.20
138.10
135.60
147.20
     Other Interest
548.30
272.80
514.90
471.70
713.70
PBDT
13860.80
14255.50
12107.70
11981.40
11031.30
Depreciation
1945.20
1768.10
2533.10
3901.90
3632.50
Profit Before Taxation & Exceptional Items
11915.60
12487.40
9574.60
8079.40
7398.80
Exceptional Income / Expenses
-18.50
Profit Before Tax
11915.60
12487.40
9574.60
8060.90
7398.80
Provision for Tax
3761.40
3393.20
2990.10
2256.60
2472.40
     Current Income Tax
3915.30
3686.50
2656.50
1934.00
2332.20
     Deferred Tax
-282.90
-215.90
260.40
262.20
147.90
     Other taxes
129.00
-77.40
73.20
60.40
-7.70
Profit After Tax
8154.20
9094.20
6584.50
5804.30
4926.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.70
-2.50
4.80
Share of Associate
42.70
Other Consolidated Items
Consolidated Net Profit
8154.90
9094.20
6584.50
5801.80
4973.80
Adjustments to PAT
Profit Balance B/F
45419.70
36422.00
29852.80
24103.80
19115.00
Appropriations
53574.60
45516.20
36437.30
29905.60
24088.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
112.70
96.40
15.30
52.80
-15.00
Equity Dividend %
30.00
30.00
25.00
25.00
25.00
Earnings Per Share
32.00
35.00
26.00
23.00
19.00
Adjusted EPS
32.00
35.00
26.00
23.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.