CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BAJAJ AUTO LTD.

NSE : BAJAJ-AUTOBSE : 532977ISIN CODE : INE917I01010Industry : Automobile Two & Three WheelersHouse : Bajaj
BSE9068.40-19.1 (-0.21 %)
PREV CLOSE ( ) 9087.50
OPEN PRICE ( ) 9069.95
BID PRICE (QTY) 9063.20 (8)
OFFER PRICE (QTY) 9068.50 (1)
VOLUME 1259
TODAY'S LOW / HIGH ( )9047.35 9101.25
52 WK LOW / HIGH ( )7088.25 9471
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
513630.00
452420.00
367650.00
333880.00
277410.00
     Sales
485940.00
441370.00
357010.00
323790.00
271330.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
14560.00
3330.00
     Revenue from property development
     Other Operational Income
13130.00
7720.00
10640.00
10090.00
6080.00
Less: Excise Duty
Net Sales
509950.00
448700.00
364550.00
331450.00
277410.00
EXPENDITURE :
Increase/Decrease in Stock
280.00
-760.00
-1000.00
1880.00
-2190.00
Raw Material Consumed
352310.00
319700.00
262220.00
241420.00
198290.00
     Opening Raw Materials
7870.00
7910.00
5610.00
5800.00
3710.00
     Purchases Raw Materials
325000.00
292640.00
243030.00
221510.00
185170.00
     Closing Raw Materials
10930.00
7870.00
7910.00
5610.00
5800.00
     Other Direct Purchases / Brought in cost
30360.00
27020.00
21480.00
19720.00
15210.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1770.00
1480.00
1230.00
1080.00
910.00
     Electricity & Power
1770.00
1480.00
1230.00
1080.00
910.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19260.00
16270.00
14840.00
13630.00
12880.00
     Salaries, Wages & Bonus
16500.00
14020.00
12830.00
11740.00
11370.00
     Contributions to EPF & Pension Funds
1090.00
970.00
900.00
920.00
610.00
     Workmen and Staff Welfare Expenses
1000.00
880.00
820.00
810.00
830.00
     Other Employees Cost
670.00
410.00
300.00
150.00
70.00
Other Manufacturing Expenses
11040.00
9460.00
9080.00
9400.00
7010.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2040.00
1920.00
1790.00
1620.00
1170.00
     Packing Material Consumed
4120.00
3680.00
4090.00
5420.00
3640.00
     Other Mfg Exp
4880.00
3860.00
3200.00
2360.00
2200.00
General and Administration Expenses
1460.00
1160.00
950.00
640.00
640.00
     Rent , Rates & Taxes
400.00
340.00
310.00
350.00
420.00
     Insurance
190.00
160.00
120.00
110.00
70.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
800.00
590.00
460.00
120.00
60.00
     Other Administration
870.00
660.00
520.00
180.00
160.00
Selling and Distribution Expenses
8100.00
6760.00
5960.00
4810.00
4950.00
     Advertisement & Sales Promotion
5750.00
5280.00
4020.00
2110.00
2900.00
     Sales Commissions & Incentives
480.00
0.00
     Freight and Forwarding
1860.00
1480.00
1950.00
2700.00
2050.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12080.00
7910.00
7070.00
6450.00
5850.00
     Bad debts /advances written off
70.00
150.00
60.00
0.00
10.00
     Provision for doubtful debts
50.00
160.00
     Losson disposal of fixed assets(net)
20.00
30.00
140.00
90.00
130.00
     Losson foreign exchange fluctuations
130.00
0.00
0.00
230.00
     Losson sale of non-trade current investments
170.00
     Other Miscellaneous Expenses
11850.00
7560.00
6810.00
6360.00
5330.00
Less: Expenses Capitalised
970.00
480.00
280.00
130.00
120.00
Total Expenditure
405320.00
361490.00
300070.00
279170.00
228220.00
Operating Profit (Excl OI)
104630.00
87210.00
64490.00
52280.00
49190.00
Other Income
14790.00
14760.00
11900.00
13060.00
12820.00
     Interest Received
7600.00
8500.00
7550.00
9050.00
10030.00
     Dividend Received
300.00
430.00
470.00
460.00
     Profit on sale of Fixed Assets
30.00
60.00
1120.00
220.00
20.00
     Profits on sale of Investments
310.00
750.00
160.00
     Provision Written Back
60.00
1200.00
40.00
     Foreign Exchange Gains
0.00
90.00
980.00
300.00
     Others
6480.00
4490.00
1780.00
2240.00
2610.00
Operating Profit
119420.00
101980.00
76380.00
65340.00
62010.00
Interest
3890.00
600.00
400.00
90.00
70.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
3890.00
600.00
400.00
90.00
70.00
PBDT
115530.00
101370.00
75990.00
65250.00
61940.00
Depreciation
4140.00
3650.00
2860.00
2700.00
2590.00
Profit Before Taxation & Exceptional Items
111390.00
97720.00
73130.00
62560.00
59350.00
Exceptional Income / Expenses
8170.00
Profit Before Tax
102240.00
100400.00
78420.00
76520.00
62410.00
Provision for Tax
28990.00
23320.00
17820.00
14860.00
13840.00
     Current Income Tax
26240.00
22860.00
18550.00
16670.00
13480.00
     Deferred Tax
2750.00
460.00
-730.00
-1810.00
360.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73250.00
77080.00
60600.00
61660.00
48570.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
73250.00
77080.00
60600.00
61660.00
48570.00
Adjustments to PAT
Profit Balance B/F
196670.00
209310.00
220080.00
203580.00
160050.00
Appropriations
269910.00
286400.00
280680.00
265240.00
208620.00
     General Reserves
5020.00
4560.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24810.00
89690.00
71300.00
40140.00
490.00
Equity Dividend %
2100.00
800.00
1400.00
1400.00
1400.00
Earnings Per Share
262.00
276.00
214.00
213.00
168.00
Adjusted EPS
262.00
276.00
214.00
213.00
168.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.