CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA LTD.

NSE : ZFCVINDIABSE : 533023ISIN CODE : INE342J01019Industry : Auto AncillaryHouse : Wabco India - MNC
BSE14787.90-54.45 (-0.37 %)
PREV CLOSE ( ) 14842.35
OPEN PRICE ( ) 14741.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 547
TODAY'S LOW / HIGH ( )14650.00 14944.20
52 WK LOW / HIGH ( )9566.75 15300
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
38894.80
38339.50
34953.10
25806.80
     Sales
33988.30
34249.30
31777.30
23466.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4533.90
3778.00
2895.40
2126.80
     Revenue from property development
     Other Operational Income
372.70
312.20
280.40
213.30
Less: Excise Duty
Net Sales
38309.60
38156.50
34442.50
25433.50
EXPENDITURE :
Increase/Decrease in Stock
-68.60
-34.40
0.20
-60.20
Raw Material Consumed
22295.20
23504.30
21965.30
16493.40
     Opening Raw Materials
1286.60
1141.80
1052.80
812.10
     Purchases Raw Materials
22352.20
23649.00
22054.30
16734.10
     Closing Raw Materials
1343.60
1286.60
1141.80
1052.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
273.70
271.30
249.30
190.80
     Electricity & Power
273.70
271.30
249.30
190.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
5395.30
4651.40
3767.20
3286.90
     Salaries, Wages & Bonus
4648.60
4003.10
3306.20
2853.30
     Contributions to EPF & Pension Funds
353.90
298.60
163.40
205.40
     Workmen and Staff Welfare Expenses
392.80
349.80
297.60
228.20
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1684.90
1771.10
1621.80
1237.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
184.50
160.80
146.90
146.50
     Packing Material Consumed
     Other Mfg Exp
1500.40
1610.30
1474.90
1091.10
General and Administration Expenses
1436.60
1319.10
1172.90
904.20
     Rent , Rates & Taxes
169.50
169.80
107.50
115.60
     Insurance
27.30
30.40
18.20
15.70
     Printing and stationery
447.50
312.20
202.30
170.20
     Professional and legal fees
563.80
528.70
592.30
427.80
     Traveling and conveyance
148.70
145.50
126.10
78.40
     Other Administration
228.50
278.00
252.60
174.80
Selling and Distribution Expenses
803.40
925.90
854.80
730.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
709.90
773.20
761.60
620.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
93.50
152.70
93.30
110.60
Miscellaneous Expenses
178.50
83.70
107.40
124.70
     Bad debts /advances written off
     Provision for doubtful debts
94.60
29.50
68.90
25.90
     Losson disposal of fixed assets(net)
6.10
2.30
     Losson foreign exchange fluctuations
43.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
77.80
51.90
38.40
55.80
Less: Expenses Capitalised
Total Expenditure
31998.80
32492.30
29738.90
22908.10
Operating Profit (Excl OI)
6310.80
5664.20
4703.60
2525.50
Other Income
1082.00
948.20
669.80
375.30
     Interest Received
908.40
865.90
525.20
186.80
     Dividend Received
     Profit on sale of Fixed Assets
2.20
     Profits on sale of Investments
87.30
65.10
54.90
188.20
     Provision Written Back
     Foreign Exchange Gains
57.90
16.70
87.60
     Others
28.30
0.40
0.00
0.40
Operating Profit
7392.80
6612.40
5373.40
2900.80
Interest
57.00
50.10
56.70
19.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
57.00
50.10
56.70
19.00
PBDT
7335.70
6562.30
5316.70
2881.70
Depreciation
1242.50
1098.00
1047.80
924.30
Profit Before Taxation & Exceptional Items
6093.20
5464.30
4269.00
1957.40
Exceptional Income / Expenses
Profit Before Tax
6093.20
5464.30
4269.00
1957.40
Provision for Tax
1485.90
1399.80
1092.20
536.70
     Current Income Tax
1434.30
1468.30
1128.30
643.40
     Deferred Tax
51.60
-68.40
-36.00
-106.70
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
4607.30
4064.50
3176.70
1420.70
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4607.30
4064.50
3176.70
1420.70
Adjustments to PAT
Profit Balance B/F
25330.20
21518.20
18567.80
17391.10
Appropriations
29937.50
25582.60
21744.50
18811.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
365.10
252.40
226.30
244.00
Equity Dividend %
380.00
340.00
260.00
240.00
Earnings Per Share
243.00
214.00
167.00
75.00
Adjusted EPS
243.00
214.00
167.00
75.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.