CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA LTD.

NSE : ZFCVINDIABSE : 533023ISIN CODE : INE342J01019Industry : Auto AncillaryHouse : Wabco India - MNC
BSE2558.05119.75 (+4.91 %)
PREV CLOSE ( ) 2438.30
OPEN PRICE ( ) 2486.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7487
TODAY'S LOW / HIGH ( )2441.75 2571.10
52 WK LOW / HIGH ( )2053.34 3041.7
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
42020.20
38894.80
38339.50
34953.10
25806.80
     Sales
36698.70
33988.30
34249.30
31777.30
23466.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5041.00
4533.90
3778.00
2895.40
2126.80
     Revenue from property development
     Other Operational Income
280.40
372.70
312.20
280.40
213.30
Less: Excise Duty
Net Sales
41189.40
38309.60
38156.50
34442.50
25433.50
EXPENDITURE :
Increase/Decrease in Stock
110.20
-68.60
-34.40
0.20
-60.20
Raw Material Consumed
23584.30
22295.20
23504.30
21965.30
16493.40
     Opening Raw Materials
1343.60
1286.60
1141.80
1052.80
812.10
     Purchases Raw Materials
24599.80
22352.20
23649.00
22054.30
16734.10
     Closing Raw Materials
2359.10
1343.60
1286.60
1141.80
1052.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
278.40
273.70
271.30
249.30
190.80
     Electricity & Power
278.40
273.70
271.30
249.30
190.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6101.80
5395.30
4651.40
3767.20
3286.90
     Salaries, Wages & Bonus
5328.70
4648.60
4003.10
3306.20
2853.30
     Contributions to EPF & Pension Funds
360.20
353.90
298.60
163.40
205.40
     Workmen and Staff Welfare Expenses
413.00
392.80
349.80
297.60
228.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1880.50
1684.90
1771.10
1621.80
1237.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
269.50
184.50
160.80
146.90
146.50
     Packing Material Consumed
     Other Mfg Exp
1610.90
1500.40
1610.30
1474.90
1091.10
General and Administration Expenses
1586.40
1436.60
1319.10
1172.90
904.20
     Rent , Rates & Taxes
174.30
169.50
169.80
107.50
115.60
     Insurance
20.60
27.30
30.40
18.20
15.70
     Printing and stationery
552.50
447.50
312.20
202.30
170.20
     Professional and legal fees
523.10
563.80
528.70
592.30
427.80
     Traveling and conveyance
155.90
148.70
145.50
126.10
78.40
     Other Administration
315.90
228.50
278.00
252.60
174.80
Selling and Distribution Expenses
969.30
803.40
925.90
854.80
730.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
824.30
709.90
773.20
761.60
620.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
145.00
93.50
152.70
93.30
110.60
Miscellaneous Expenses
128.50
178.50
83.70
107.40
124.70
     Bad debts /advances written off
     Provision for doubtful debts
94.60
29.50
68.90
25.90
     Losson disposal of fixed assets(net)
21.00
6.10
2.30
     Losson foreign exchange fluctuations
43.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
107.50
77.80
51.90
38.40
55.80
Less: Expenses Capitalised
Total Expenditure
34639.40
31998.80
32492.30
29738.90
22908.10
Operating Profit (Excl OI)
6550.00
6310.80
5664.20
4703.60
2525.50
Other Income
1831.90
1082.00
948.20
669.80
375.30
     Interest Received
843.10
908.40
865.90
525.20
186.80
     Dividend Received
     Profit on sale of Fixed Assets
2.20
     Profits on sale of Investments
269.20
87.30
65.10
54.90
188.20
     Provision Written Back
100.30
     Foreign Exchange Gains
613.10
57.90
16.70
87.60
     Others
6.20
28.30
0.40
0.00
0.40
Operating Profit
8381.90
7392.80
6612.40
5373.40
2900.80
Interest
53.40
57.00
50.10
56.70
19.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
53.40
57.00
50.10
56.70
19.00
PBDT
8328.50
7335.70
6562.30
5316.70
2881.70
Depreciation
1318.00
1242.50
1098.00
1047.80
924.30
Profit Before Taxation & Exceptional Items
7010.50
6093.20
5464.30
4269.00
1957.40
Exceptional Income / Expenses
-79.40
Profit Before Tax
6931.20
6093.20
5464.30
4269.00
1957.40
Provision for Tax
1759.70
1485.90
1399.80
1092.20
536.70
     Current Income Tax
1856.50
1434.30
1468.30
1128.30
643.40
     Deferred Tax
-96.80
51.60
-68.40
-36.00
-106.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5171.50
4607.30
4064.50
3176.70
1420.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5171.50
4607.30
4064.50
3176.70
1420.70
Adjustments to PAT
Profit Balance B/F
29572.40
25330.20
21518.20
18567.80
17391.10
Appropriations
34743.90
29937.50
25582.60
21744.50
18811.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
411.10
365.10
252.40
226.30
244.00
Equity Dividend %
80.00
380.00
340.00
260.00
240.00
Earnings Per Share
273.00
243.00
214.00
167.00
75.00
Adjusted EPS
45.00
40.00
36.00
28.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.