CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAITHAN ALLOYS LTD.

NSE : MAITHANALLBSE : 590078ISIN CODE : INE683C01011Industry : Ferro & Silica ManganeseHouse : Maithan
BSE931.002.4 (+0.26 %)
PREV CLOSE ( ) 928.60
OPEN PRICE ( ) 955.00
BID PRICE (QTY) 929.50 (9)
OFFER PRICE (QTY) 932.45 (7)
VOLUME 64
TODAY'S LOW / HIGH ( )929.70 955.00
52 WK LOW / HIGH ( )834.05 1265
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
18060.00
17290.00
28850.00
29920.00
16200.00
     Sales
17740.00
16960.00
28390.00
29160.00
15770.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
     Revenue from property development
     Other Operational Income
320.00
320.00
460.00
770.00
430.00
Less: Excise Duty
Net Sales
18060.00
17290.00
28850.00
29920.00
16200.00
EXPENDITURE :
Increase/Decrease in Stock
-530.00
-790.00
320.00
-600.00
-30.00
Raw Material Consumed
10600.00
9820.00
13360.00
12110.00
8430.00
     Opening Raw Materials
1810.00
2020.00
3880.00
2210.00
1580.00
     Purchases Raw Materials
9730.00
9000.00
10440.00
11760.00
7830.00
     Closing Raw Materials
2850.00
1810.00
2020.00
3880.00
2210.00
     Other Direct Purchases / Brought in cost
1910.00
620.00
1060.00
2020.00
1230.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4150.00
5000.00
5250.00
3750.00
3320.00
     Electricity & Power
4150.00
5000.00
5250.00
3750.00
3320.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
280.00
290.00
380.00
330.00
260.00
     Salaries, Wages & Bonus
260.00
270.00
360.00
320.00
250.00
     Contributions to EPF & Pension Funds
10.00
10.00
10.00
10.00
10.00
     Workmen and Staff Welfare Expenses
10.00
10.00
10.00
0.00
0.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
390.00
380.00
660.00
420.00
310.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
110.00
110.00
150.00
120.00
80.00
     Packing Material Consumed
     Other Mfg Exp
280.00
280.00
510.00
300.00
230.00
General and Administration Expenses
200.00
260.00
390.00
620.00
190.00
     Rent , Rates & Taxes
60.00
60.00
80.00
80.00
10.00
     Insurance
10.00
10.00
10.00
10.00
10.00
     Printing and stationery
     Professional and legal fees
20.00
20.00
20.00
10.00
10.00
     Traveling and conveyance
     Other Administration
110.00
160.00
280.00
520.00
150.00
Selling and Distribution Expenses
810.00
820.00
2350.00
2390.00
600.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
170.00
240.00
240.00
200.00
140.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
640.00
580.00
2110.00
2190.00
460.00
Miscellaneous Expenses
2210.00
350.00
250.00
200.00
170.00
     Bad debts /advances written off
0.00
0.00
10.00
10.00
30.00
     Provision for doubtful debts
60.00
     Losson disposal of fixed assets(net)
0.00
10.00
50.00
0.00
     Losson foreign exchange fluctuations
10.00
     Losson sale of non-trade current investments
1840.00
     Other Miscellaneous Expenses
370.00
280.00
230.00
150.00
130.00
Less: Expenses Capitalised
Total Expenditure
18110.00
16130.00
22960.00
19220.00
13250.00
Operating Profit (Excl OI)
-50.00
1160.00
5890.00
10710.00
2940.00
Other Income
9050.00
3580.00
1750.00
320.00
240.00
     Interest Received
190.00
520.00
370.00
20.00
90.00
     Dividend Received
460.00
90.00
0.00
10.00
0.00
     Profit on sale of Fixed Assets
0.00
30.00
     Profits on sale of Investments
940.00
850.00
150.00
     Provision Written Back
30.00
110.00
290.00
     Foreign Exchange Gains
70.00
40.00
140.00
90.00
     Others
8300.00
1830.00
100.00
210.00
0.00
Operating Profit
9000.00
4730.00
7640.00
11030.00
3180.00
Interest
240.00
30.00
50.00
30.00
30.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10.00
     Intereston Fixed deposits
     Bank Charges etc
30.00
10.00
30.00
20.00
20.00
     Other Interest
220.00
20.00
20.00
10.00
0.00
PBDT
8760.00
4700.00
7590.00
10990.00
3150.00
Depreciation
230.00
210.00
200.00
170.00
160.00
Profit Before Taxation & Exceptional Items
8520.00
4500.00
7390.00
10820.00
2990.00
Exceptional Income / Expenses
-1020.00
Profit Before Tax
8520.00
4500.00
6370.00
10820.00
2990.00
Provision for Tax
2220.00
1010.00
1380.00
2640.00
690.00
     Current Income Tax
510.00
730.00
1380.00
2690.00
680.00
     Deferred Tax
1770.00
270.00
0.00
-50.00
20.00
     Other taxes
-70.00
0.00
0.00
0.00
0.00
Profit After Tax
6310.00
3490.00
4990.00
8180.00
2300.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
0.00
0.00
10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6300.00
3490.00
4990.00
8180.00
2310.00
Adjustments to PAT
Profit Balance B/F
29910.00
26590.00
22600.00
14600.00
12280.00
Appropriations
36210.00
30080.00
27590.00
22780.00
14590.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
170.00
170.00
1000.00
170.00
0.00
Equity Dividend %
160.00
60.00
60.00
60.00
60.00
Earnings Per Share
216.00
120.00
171.00
281.00
79.00
Adjusted EPS
216.00
120.00
171.00
281.00
79.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.