CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE ORISSA MINERALS DEVELOPMENT COMPANY LTD.

NSE : ORISSAMINEBSE : 590086ISIN CODE : INE725E01024Industry : Mining & MineralsHouse : PSU
BSE4656.90-61.75 (-1.31 %)
PREV CLOSE ( ) 4718.65
OPEN PRICE ( ) 4694.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 144
TODAY'S LOW / HIGH ( )4648.55 4703.45
52 WK LOW / HIGH ( )4320 7512.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
646.20
822.80
355.30
826.80
     Sales
646.20
822.80
355.30
826.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
646.20
822.80
355.30
826.80
EXPENDITURE :
Increase/Decrease in Stock
-41.90
-19.50
-5.00
66.80
1.90
Raw Material Consumed
     Opening Raw Materials
4.70
4.70
     Purchases Raw Materials
     Closing Raw Materials
4.70
4.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.80
12.00
12.30
12.20
10.50
     Electricity & Power
10.80
12.00
12.30
12.20
10.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
240.00
234.90
249.20
213.80
215.80
     Salaries, Wages & Bonus
168.00
150.80
191.70
151.20
160.20
     Contributions to EPF & Pension Funds
18.30
22.30
22.00
21.90
22.70
     Workmen and Staff Welfare Expenses
25.60
32.40
15.30
17.10
15.10
     Other Employees Cost
28.10
29.40
20.10
23.50
17.80
Other Manufacturing Expenses
316.60
242.20
115.20
171.30
49.70
     Sub-contracted / Out sourced services
51.40
16.30
     Processing Charges
     Repairs and Maintenance
33.90
28.60
23.30
24.30
23.10
     Packing Material Consumed
     Other Mfg Exp
231.40
197.20
91.90
147.00
26.70
General and Administration Expenses
85.10
74.60
67.50
67.30
80.00
     Rent , Rates & Taxes
8.80
10.40
11.00
9.40
13.80
     Insurance
0.60
0.20
0.30
0.20
0.20
     Printing and stationery
0.30
0.10
0.60
0.50
0.50
     Professional and legal fees
7.70
5.70
8.90
10.80
27.40
     Traveling and conveyance
0.20
0.10
1.10
1.40
1.70
     Other Administration
67.80
58.20
46.70
46.40
38.00
Selling and Distribution Expenses
5.20
4.90
4.90
5.70
4.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
315.00
43.10
26.40
41.60
0.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
315.00
43.10
26.40
41.60
0.80
Less: Expenses Capitalised
Total Expenditure
930.80
592.00
470.50
578.70
363.60
Operating Profit (Excl OI)
-284.60
230.70
-115.10
248.10
-363.60
Other Income
63.90
71.00
94.20
67.90
107.60
     Interest Received
21.20
37.40
37.30
41.90
90.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
31.80
19.00
4.50
     Foreign Exchange Gains
     Others
10.80
14.60
56.90
21.50
17.60
Operating Profit
-220.80
301.80
-21.00
316.00
-256.00
Interest
224.10
306.10
244.30
300.00
317.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.60
0.40
0.70
     Other Interest
219.50
305.70
243.60
300.00
317.30
PBDT
-444.90
-4.30
-265.20
15.90
-573.30
Depreciation
39.20
48.70
22.30
153.10
21.10
Profit Before Taxation & Exceptional Items
-484.00
-53.10
-287.50
-137.20
-594.40
Exceptional Income / Expenses
15.30
1.50
70.30
Profit Before Tax
-484.00
-53.10
-272.20
-135.70
-524.10
Provision for Tax
-81.80
-81.30
-106.80
9.20
-127.60
     Current Income Tax
     Deferred Tax
-81.80
-81.30
-106.80
9.20
-127.60
     Other taxes
-81.80
-81.30
-106.80
9.20
-127.60
Profit After Tax
-402.20
28.20
-165.40
-144.90
-396.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-402.20
28.20
-165.40
-144.90
-396.50
Adjustments to PAT
Profit Balance B/F
-3360.80
-3381.50
-3218.10
-3072.70
-2682.60
Appropriations
-3763.10
-3353.30
-3383.60
-3217.70
-3079.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.20
7.60
-2.10
0.40
-6.40
Equity Dividend %
Earnings Per Share
-67.00
5.00
-28.00
-24.00
-66.00
Adjusted EPS
-67.00
5.00
-28.00
-24.00
-66.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.