CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

20 MICRONS LTD.

NSE : 20MICRONSBSE : 533022ISIN CODE : INE144J01027Industry : Mining & MineralsHouse : Private
BSE156.80-3.8 (-2.37 %)
PREV CLOSE ( ) 160.60
OPEN PRICE ( ) 162.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25231
TODAY'S LOW / HIGH ( )156.40 163.00
52 WK LOW / HIGH ( )79.66 200
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7021.40
6136.50
4852.40
5307.80
4796.70
     Sales
7012.10
6118.90
4850.30
5306.50
4794.40
     Job Work/ Contract Receipts
6.40
12.50
0.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3.00
5.10
1.70
1.30
2.30
Less: Excise Duty
Net Sales
7016.90
6132.00
4835.30
5293.20
4796.70
EXPENDITURE :
Increase/Decrease in Stock
4.80
-5.30
0.20
-11.30
-40.10
Raw Material Consumed
3638.60
3192.80
2546.10
2808.40
2321.70
     Opening Raw Materials
961.60
671.80
653.90
534.90
433.10
     Purchases Raw Materials
3481.50
3452.10
2558.20
2921.10
2390.90
     Closing Raw Materials
836.80
961.60
671.80
653.90
506.70
     Other Direct Purchases / Brought in cost
32.20
30.50
5.80
6.40
4.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
518.30
415.20
323.70
367.00
422.60
     Electricity & Power
518.30
415.20
323.70
367.00
422.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
548.00
459.00
353.20
464.50
448.10
     Salaries, Wages & Bonus
489.10
411.90
314.00
417.80
404.10
     Contributions to EPF & Pension Funds
37.70
31.00
26.70
30.70
29.40
     Workmen and Staff Welfare Expenses
21.30
16.10
12.50
16.00
14.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
176.40
174.10
134.20
126.60
139.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
40.40
35.50
28.90
29.10
38.00
     Packing Material Consumed
     Other Mfg Exp
136.00
138.60
105.30
97.50
101.00
General and Administration Expenses
246.40
154.80
113.80
161.80
157.30
     Rent , Rates & Taxes
68.50
29.60
18.10
24.30
32.50
     Insurance
12.90
10.00
8.60
8.40
7.90
     Printing and stationery
4.50
2.90
3.00
4.40
4.30
     Professional and legal fees
31.80
25.80
22.90
23.50
17.90
     Traveling and conveyance
65.70
35.80
26.00
60.40
57.70
     Other Administration
128.70
86.50
61.10
101.30
94.70
Selling and Distribution Expenses
988.50
909.00
734.60
675.70
624.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
20.90
7.70
7.50
6.40
5.10
     Freight and Forwarding
892.90
841.90
709.60
616.30
574.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
74.70
59.40
17.50
53.00
45.50
Miscellaneous Expenses
38.50
38.60
44.80
41.20
34.40
     Bad debts /advances written off
0.40
1.20
1.10
0.30
0.00
     Provision for doubtful debts
0.00
4.60
2.00
     Losson disposal of fixed assets(net)
0.50
0.70
3.50
0.70
1.90
     Losson foreign exchange fluctuations
2.00
0.30
3.60
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
35.60
36.40
31.90
36.90
32.50
Less: Expenses Capitalised
Total Expenditure
6159.50
5338.20
4250.60
4633.90
4107.70
Operating Profit (Excl OI)
857.40
793.90
584.70
659.40
689.00
Other Income
29.30
21.70
25.60
26.60
19.30
     Interest Received
7.80
6.20
8.20
7.60
7.30
     Dividend Received
     Profit on sale of Fixed Assets
4.10
     Profits on sale of Investments
     Provision Written Back
3.30
5.40
11.30
10.10
4.90
     Foreign Exchange Gains
12.30
0.80
0.20
3.70
4.10
     Others
6.00
5.10
5.80
5.10
3.00
Operating Profit
886.70
815.50
610.20
686.00
708.30
Interest
177.60
202.40
254.30
215.30
219.00
     InterestonDebenture / Bonds
     Interest on Term Loan
11.70
15.20
28.90
42.10
65.10
     Intereston Fixed deposits
     Bank Charges etc
23.20
69.70
106.60
42.90
20.80
     Other Interest
142.80
117.60
118.80
130.30
133.10
PBDT
709.10
613.10
355.90
470.60
489.30
Depreciation
138.00
136.70
138.30
125.10
104.70
Profit Before Taxation & Exceptional Items
571.00
476.40
217.60
345.50
384.60
Exceptional Income / Expenses
Profit Before Tax
571.90
476.20
217.60
345.50
384.60
Provision for Tax
152.30
129.00
-12.50
103.80
134.20
     Current Income Tax
156.50
119.80
61.00
105.20
119.00
     Deferred Tax
-6.10
6.30
-74.90
1.20
15.20
     Other taxes
2.00
2.90
1.40
-2.60
0.00
Profit After Tax
419.60
347.30
230.10
241.80
250.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.40
-1.40
-0.40
-0.60
-0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
418.20
345.90
229.70
241.20
249.80
Adjustments to PAT
Profit Balance B/F
1863.90
1517.20
1281.70
1065.10
830.70
Appropriations
2282.10
1863.10
1511.40
1306.30
1080.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.90
-0.80
-5.80
3.50
15.40
Equity Dividend %
15.00
12.00
Earnings Per Share
12.00
10.00
7.00
7.00
7.00
Adjusted EPS
12.00
10.00
7.00
7.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.