CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

20 MICRONS LTD.

NSE : 20MICRONSBSE : 533022ISIN CODE : INE144J01027Industry : Mining & MineralsHouse : Private
BSE191.000 (0 %)
PREV CLOSE ( ) 191.00
OPEN PRICE ( ) 195.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3166
TODAY'S LOW / HIGH ( )189.70 195.05
52 WK LOW / HIGH ( )158 284.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9137.10
7784.20
7021.50
6136.50
4852.40
     Sales
9125.80
7769.10
7012.20
6118.90
4850.30
     Job Work/ Contract Receipts
6.00
4.50
6.40
12.50
0.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5.30
10.60
3.00
5.10
1.70
Less: Excise Duty
Net Sales
9127.90
7774.90
7016.90
6132.00
4835.30
EXPENDITURE :
Increase/Decrease in Stock
-40.80
-9.60
4.80
-5.30
0.20
Raw Material Consumed
4904.60
4164.60
3638.60
3192.80
2546.10
     Opening Raw Materials
793.40
836.80
961.60
671.80
653.90
     Purchases Raw Materials
5202.50
4111.60
3481.50
3452.10
2558.20
     Closing Raw Materials
1215.10
793.40
836.80
961.60
671.80
     Other Direct Purchases / Brought in cost
123.90
9.50
32.20
30.50
5.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
593.60
521.80
518.30
415.20
323.70
     Electricity & Power
593.60
521.80
518.30
415.20
323.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
682.30
588.30
548.00
459.00
353.20
     Salaries, Wages & Bonus
611.70
520.90
489.10
411.90
314.00
     Contributions to EPF & Pension Funds
47.50
48.50
37.70
31.00
26.70
     Workmen and Staff Welfare Expenses
23.10
19.00
21.30
16.10
12.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
203.30
176.20
176.40
174.10
134.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
48.30
41.00
40.40
35.50
28.90
     Packing Material Consumed
     Other Mfg Exp
155.00
135.20
136.00
138.60
105.30
General and Administration Expenses
337.00
264.90
246.40
154.80
113.80
     Rent , Rates & Taxes
76.70
62.90
68.50
29.60
18.10
     Insurance
19.40
14.80
12.90
10.00
8.60
     Printing and stationery
4.50
4.30
4.50
2.90
3.00
     Professional and legal fees
39.70
35.00
31.80
25.80
22.90
     Traveling and conveyance
104.70
76.70
65.70
35.80
26.00
     Other Administration
196.60
147.90
128.70
86.50
61.10
Selling and Distribution Expenses
1226.20
985.00
988.50
909.00
734.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
8.30
21.40
20.90
7.70
7.50
     Freight and Forwarding
1162.50
892.00
892.90
841.90
709.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
55.40
71.60
74.70
59.40
17.50
Miscellaneous Expenses
52.90
32.80
38.50
38.60
44.80
     Bad debts /advances written off
0.10
0.00
0.40
1.20
1.10
     Provision for doubtful debts
2.40
0.00
0.00
4.60
     Losson disposal of fixed assets(net)
5.30
0.50
0.70
3.50
     Losson foreign exchange fluctuations
7.10
0.20
2.00
0.30
3.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.30
27.20
35.60
36.40
31.90
Less: Expenses Capitalised
Total Expenditure
7959.10
6724.00
6159.50
5338.20
4250.60
Operating Profit (Excl OI)
1168.80
1050.90
857.40
793.90
584.70
Other Income
42.70
45.00
29.30
21.70
25.60
     Interest Received
13.10
10.50
7.80
6.20
8.20
     Dividend Received
     Profit on sale of Fixed Assets
0.20
2.20
4.10
     Profits on sale of Investments
     Provision Written Back
9.80
6.20
3.30
5.40
11.30
     Foreign Exchange Gains
5.10
6.00
12.30
0.80
0.20
     Others
14.40
20.10
6.00
5.10
5.80
Operating Profit
1211.50
1096.00
886.70
815.50
610.20
Interest
181.60
168.60
177.60
202.40
254.30
     InterestonDebenture / Bonds
     Interest on Term Loan
11.00
6.20
11.70
15.20
28.90
     Intereston Fixed deposits
     Bank Charges etc
64.50
70.00
58.30
69.70
106.60
     Other Interest
106.20
92.30
107.70
117.60
118.80
PBDT
1029.90
927.40
709.10
613.10
355.90
Depreciation
182.60
143.50
138.00
136.70
138.30
Profit Before Taxation & Exceptional Items
847.30
783.90
571.00
476.40
217.60
Exceptional Income / Expenses
-20.40
-15.60
Profit Before Tax
827.00
769.80
571.90
476.20
217.60
Provision for Tax
202.10
208.20
152.30
129.00
-12.50
     Current Income Tax
207.50
192.10
156.50
119.80
61.00
     Deferred Tax
-5.60
7.00
-6.10
6.30
-74.90
     Other taxes
0.20
9.10
2.00
2.90
1.40
Profit After Tax
624.80
561.60
419.60
347.30
230.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.10
-0.90
-1.40
-1.40
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
623.80
560.70
418.20
345.90
229.70
Adjustments to PAT
Profit Balance B/F
2813.80
2280.00
1863.70
1517.20
1281.70
Appropriations
3437.50
2840.70
2281.90
1863.10
1511.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
46.80
26.90
1.90
-0.80
-5.80
Equity Dividend %
25.00
25.00
15.00
Earnings Per Share
18.00
16.00
12.00
10.00
7.00
Adjusted EPS
18.00
16.00
12.00
10.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.