CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADANI WILMAR LTD.

NSE : AWLBSE : 543458ISIN CODE : INE699H01024Industry : Edible OilHouse : Adani
BSE342.850.2 (+0.06 %)
PREV CLOSE ( ) 342.65
OPEN PRICE ( ) 343.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 129091
TODAY'S LOW / HIGH ( )342.25 346.95
52 WK LOW / HIGH ( )285.85 509.4
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
581850.00
541550.00
373190.00
298006.00
289042.00
     Sales
581010.00
540680.00
372680.00
297296.00
288039.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
20.00
20.00
26.00
15.00
     Revenue from property development
     Other Operational Income
840.00
850.00
490.00
684.00
988.00
Less: Excise Duty
Net Sales
581850.00
541550.00
370900.00
296570.00
287975.00
EXPENDITURE :
Increase/Decrease in Stock
12390.00
-17570.00
-9450.00
4697.00
353.00
Raw Material Consumed
509450.00
505280.00
324640.00
249005.00
251009.00
     Opening Raw Materials
24270.00
20850.00
20600.00
214076.00
16377.00
     Purchases Raw Materials
489200.00
485360.00
313300.00
9190.00
222129.00
     Closing Raw Materials
31390.00
24270.00
20850.00
19347.00
     Other Direct Purchases / Brought in cost
27360.00
23350.00
11590.00
25739.00
31850.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6390.00
5160.00
3970.00
3675.00
3523.00
     Electricity & Power
6390.00
5160.00
3970.00
3675.00
3523.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3940.00
3920.00
3220.00
2239.00
2069.00
     Salaries, Wages & Bonus
3390.00
3480.00
2920.00
1946.00
1842.00
     Contributions to EPF & Pension Funds
160.00
120.00
110.00
102.00
89.00
     Workmen and Staff Welfare Expenses
290.00
240.00
150.00
150.00
101.00
     Other Employees Cost
100.00
80.00
50.00
42.00
36.00
Other Manufacturing Expenses
9440.00
7910.00
15920.00
5853.00
4767.00
     Sub-contracted / Out sourced services
     Processing Charges
3210.00
2600.00
2010.00
2075.00
1198.00
     Repairs and Maintenance
560.00
500.00
350.00
405.00
356.00
     Packing Material Consumed
9710.00
     Other Mfg Exp
5670.00
4810.00
3850.00
3373.00
3213.00
General and Administration Expenses
2550.00
2180.00
5630.00
3534.00
1936.00
     Rent , Rates & Taxes
450.00
320.00
4300.00
1739.00
773.00
     Insurance
570.00
550.00
390.00
254.00
215.00
     Printing and stationery
430.00
410.00
380.00
23.00
22.00
     Professional and legal fees
440.00
390.00
340.00
408.00
292.00
     Traveling and conveyance
410.00
280.00
150.00
264.00
266.00
     Other Administration
660.00
500.00
210.00
1110.00
634.00
Selling and Distribution Expenses
18790.00
15980.00
13510.00
12600.00
11906.00
     Advertisement & Sales Promotion
2300.00
1940.00
2550.00
2850.00
1879.00
     Sales Commissions & Incentives
     Freight and Forwarding
14800.00
12780.00
10680.00
9478.00
9797.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1690.00
1260.00
270.00
272.00
230.00
Miscellaneous Expenses
2310.00
1330.00
220.00
1873.00
1406.00
     Bad debts /advances written off
3.00
     Provision for doubtful debts
90.00
10.00
20.00
1.00
10.00
     Losson disposal of fixed assets(net)
30.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
1880.00
1070.00
1706.00
1181.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
320.00
250.00
190.00
166.00
212.00
Less: Expenses Capitalised
Total Expenditure
565240.00
524190.00
357650.00
283475.00
276969.00
Operating Profit (Excl OI)
16610.00
17360.00
13250.00
13095.00
11005.00
Other Income
2610.00
1720.00
1040.00
1100.00
1222.00
     Interest Received
2340.00
1100.00
750.00
921.00
1005.00
     Dividend Received
     Profit on sale of Fixed Assets
330.00
0.00
1.00
     Profits on sale of Investments
     Provision Written Back
50.00
40.00
90.00
15.00
7.00
     Foreign Exchange Gains
120.00
     Others
220.00
270.00
80.00
163.00
209.00
Operating Profit
19220.00
19090.00
14300.00
14195.00
12227.00
Interest
7750.00
5410.00
4070.00
5692.00
4701.00
     InterestonDebenture / Bonds
     Interest on Term Loan
50.00
900.00
2690.00
3723.00
3053.00
     Intereston Fixed deposits
340.00
240.00
     Bank Charges etc
740.00
870.00
470.00
377.00
398.00
     Other Interest
6610.00
3400.00
910.00
1592.00
1250.00
PBDT
11470.00
13680.00
10230.00
8503.00
7526.00
Depreciation
3580.00
3090.00
2680.00
2413.00
1819.00
Profit Before Taxation & Exceptional Items
7890.00
10590.00
7550.00
6090.00
5708.00
Exceptional Income / Expenses
Profit Before Tax
7890.00
10590.00
7550.00
6090.00
5708.00
Provision for Tax
2350.00
2840.00
1030.00
2060.00
2052.00
     Current Income Tax
950.00
2460.00
2820.00
1569.00
1273.00
     Deferred Tax
1410.00
390.00
-1790.00
522.00
754.00
     Other taxes
0.00
-10.00
0.00
-31.00
25.00
Profit After Tax
5540.00
7740.00
6520.00
4030.00
3655.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
290.00
290.00
770.00
578.00
214.00
Other Consolidated Items
Consolidated Net Profit
5820.00
8040.00
7290.00
4609.00
3869.00
Adjustments to PAT
Profit Balance B/F
33030.00
25030.00
17750.00
13149.00
9456.00
Appropriations
38850.00
33070.00
25030.00
17758.00
13325.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-30.00
40.00
0.00
12.00
9.00
Equity Dividend %
Earnings Per Share
4.00
6.00
64.00
40.00
34.00
Adjusted EPS
4.00
6.00
6.00
4.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.