CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EMCURE PHARMACEUTICALS LTD.

NSE : EMCUREBSE : 544210ISIN CODE : INE168P01015Industry : Pharmaceuticals & DrugsHouse : Private
BSE1405.25-34.35 (-2.39 %)
PREV CLOSE ( ) 1439.60
OPEN PRICE ( ) 1421.25
BID PRICE (QTY) 1404.20 (6)
OFFER PRICE (QTY) 1406.35 (23)
VOLUME 2661
TODAY'S LOW / HIGH ( )1399.55 1429.35
52 WK LOW / HIGH ( )890 1524.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
80229.00
67861.00
60978.00
59794.00
62503.00
     Sales
78438.00
66642.00
59863.00
57826.00
61357.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
913.00
457.00
568.00
1076.00
649.00
     Revenue from property development
     Other Operational Income
877.00
763.00
547.00
892.00
497.00
Less: Excise Duty
Net Sales
78960.00
66583.00
59858.00
58554.00
60564.00
EXPENDITURE :
Increase/Decrease in Stock
-2635.00
-1902.00
667.00
-1454.00
-2526.00
Raw Material Consumed
31725.00
24470.00
20044.00
21726.00
26038.00
     Opening Raw Materials
3233.00
3788.00
4202.00
4023.00
3371.00
     Purchases Raw Materials
14126.00
10590.00
9158.00
11080.00
13315.00
     Closing Raw Materials
4466.00
3233.00
3788.00
4202.00
4023.00
     Other Direct Purchases / Brought in cost
18832.00
13325.00
10472.00
10825.00
13376.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1380.00
1200.00
1086.00
973.00
1053.00
     Electricity & Power
1380.00
1200.00
1086.00
973.00
1053.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14463.00
12921.00
11173.00
10118.00
11021.00
     Salaries, Wages & Bonus
12656.00
11379.00
9767.00
8909.00
9668.00
     Contributions to EPF & Pension Funds
923.00
737.00
643.00
588.00
684.00
     Workmen and Staff Welfare Expenses
679.00
590.00
522.00
406.00
447.00
     Other Employees Cost
205.00
214.00
241.00
216.00
221.00
Other Manufacturing Expenses
5892.00
5046.00
4511.00
4777.00
4078.00
     Sub-contracted / Out sourced services
     Processing Charges
1046.00
905.00
593.00
651.00
577.00
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
2376.00
2186.00
1894.00
2060.00
1704.00
     Other Mfg Exp
2470.00
1955.00
2023.00
2066.00
1798.00
General and Administration Expenses
5610.00
5459.00
4843.00
3721.00
3692.00
     Rent , Rates & Taxes
547.00
328.00
213.00
225.00
237.00
     Insurance
269.00
239.00
230.00
188.00
209.00
     Printing and stationery
175.00
166.00
137.00
117.00
127.00
     Professional and legal fees
2158.00
2319.00
2064.00
1554.00
1793.00
     Traveling and conveyance
1645.00
1757.00
1574.00
1054.00
746.00
     Other Administration
2460.00
2407.00
2199.00
1637.00
1326.00
Selling and Distribution Expenses
5928.00
5166.00
4145.00
3974.00
3571.00
     Advertisement & Sales Promotion
2734.00
2585.00
1828.00
1633.00
1183.00
     Sales Commissions & Incentives
1453.00
1297.00
1030.00
905.00
547.00
     Freight and Forwarding
1740.00
1283.00
1287.00
1436.00
1023.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
818.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1909.00
1925.00
1577.00
1420.00
1317.00
     Bad debts /advances written off
330.00
515.00
192.00
20.00
25.00
     Provision for doubtful debts
53.00
56.00
260.00
     Losson disposal of fixed assets(net)
3.00
4.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1579.00
1410.00
1328.00
1341.00
1032.00
Less: Expenses Capitalised
Total Expenditure
64271.00
54285.00
48046.00
45255.00
48244.00
Operating Profit (Excl OI)
14689.00
12297.00
11812.00
13299.00
12320.00
Other Income
728.00
570.00
459.00
635.00
354.00
     Interest Received
118.00
102.00
74.00
     Dividend Received
     Profit on sale of Fixed Assets
382.00
72.00
4.00
     Profits on sale of Investments
55.00
23.00
1.00
     Provision Written Back
     Foreign Exchange Gains
55.00
132.00
190.00
368.00
148.00
     Others
235.00
343.00
149.00
165.00
128.00
Operating Profit
15416.00
12867.00
12271.00
13934.00
12674.00
Interest
1758.00
2371.00
2136.00
1760.00
1981.00
     InterestonDebenture / Bonds
     Interest on Term Loan
432.00
976.00
790.00
697.00
966.00
     Intereston Fixed deposits
     Bank Charges etc
305.00
281.00
287.00
290.00
257.00
     Other Interest
1020.00
1114.00
1060.00
773.00
758.00
PBDT
13659.00
10496.00
10135.00
12174.00
10692.00
Depreciation
3841.00
3124.00
2601.00
2449.00
3233.00
Profit Before Taxation & Exceptional Items
9817.00
7372.00
7534.00
9725.00
7459.00
Exceptional Income / Expenses
-104.00
-99.00
-61.00
-886.00
Profit Before Tax
9713.00
7272.00
7472.00
9725.00
6573.00
Provision for Tax
2639.00
1997.00
1854.00
2700.00
2387.00
     Current Income Tax
2861.00
2033.00
1695.00
2718.00
1972.00
     Deferred Tax
-258.00
-116.00
121.00
-161.00
378.00
     Other taxes
36.00
80.00
38.00
143.00
37.00
Profit After Tax
7075.00
5276.00
5618.00
7026.00
4186.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-261.00
-294.00
-298.00
-404.00
-264.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6813.00
4982.00
5320.00
6622.00
3921.00
Adjustments to PAT
Profit Balance B/F
26340.00
21964.00
16953.00
17440.00
13690.00
Appropriations
33153.00
26946.00
22273.00
24062.00
17611.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24.00
244.00
128.00
6747.00
171.00
Equity Dividend %
30.00
30.00
20.00
30.00
10.00
Earnings Per Share
36.00
28.00
29.00
37.00
22.00
Adjusted EPS
36.00
28.00
29.00
37.00
22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.