CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GODREJ PROPERTIES LTD.

NSE : GODREJPROPBSE : 533150ISIN CODE : INE484J01027Industry : Construction - Real EstateHouse : Godrej
BSE2068.10-4.55 (-0.22 %)
PREV CLOSE ( ) 2072.65
OPEN PRICE ( ) 2073.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4181
TODAY'S LOW / HIGH ( )2044.00 2078.90
52 WK LOW / HIGH ( )1869.5 3034.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
49230.00
30360.00
22520.00
18250.00
7650.00
     Revenue from property development
44770.00
26640.00
18970.00
15150.00
5540.00
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
4450.00
3720.00
3550.00
3100.00
2110.00
Less: Excise Duty
Operating Income (Net)
49230.00
30360.00
22520.00
18250.00
7650.00
EXPENDITURE :
Increase/Decrease in Stock
-85580.00
-51570.00
-52120.00
-7830.00
-25350.00
Cost of Construction and Development
114830.00
69650.00
64540.00
19770.00
30100.00
     Opening Raw Materials
     Cost of Land & Construction Materials
33200.00
17640.00
9360.00
4120.00
2630.00
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
46940.00
25840.00
46870.00
10580.00
23660.00
     Other Construction Expenses
161770.00
95490.00
111410.00
30340.00
53760.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4510.00
3310.00
2180.00
1100.00
3000.00
     Salaries, Wages & Bonus
4040.00
3030.00
2050.00
980.00
2890.00
     Contributions to EPF & Pension Funds
100.00
90.00
30.00
50.00
40.00
     Workmen and Staff Welfare Expenses
310.00
150.00
60.00
40.00
30.00
     Other Employees Cost
50.00
40.00
40.00
30.00
30.00
Operating Expenses
1160.00
1310.00
800.00
740.00
720.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
1160.00
1310.00
800.00
740.00
720.00
General and Administration Expenses
6330.00
4980.00
1860.00
2080.00
1860.00
     Rent , Rates & Taxes
200.00
120.00
40.00
40.00
30.00
     Insurance
60.00
30.00
20.00
20.00
10.00
     Printing and stationery
     Professional and legal fees
970.00
640.00
320.00
320.00
310.00
     Other Administration
5090.00
4190.00
1480.00
1700.00
1510.00
Selling and Distribution Expenses
7320.00
3650.00
2220.00
940.00
560.00
     Advertisement & Sales Promotion
7320.00
3650.00
2220.00
940.00
560.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
220.00
320.00
560.00
120.00
90.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
220.00
320.00
560.00
120.00
90.00
Less: Expenses Capitalised
Total Expenditure
48780.00
31650.00
20050.00
16920.00
10980.00
Operating Profit (Excl OI)
440.00
-1300.00
2480.00
1330.00
-3330.00
Other Income
20440.00
12990.00
7870.00
7610.00
5680.00
     Interest Received
7400.00
5930.00
6170.00
6120.00
5040.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
0.00
10.00
0.00
     Profits on sale of Investments
2140.00
980.00
1270.00
360.00
320.00
     Provision Written Back
200.00
400.00
0.00
     Foreign Exchange Gains
     Others
10690.00
5670.00
420.00
1120.00
320.00
Operating Profit
20890.00
11690.00
10340.00
8940.00
2350.00
Interest
1740.00
1520.00
1740.00
1670.00
1850.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1800.00
2650.00
1000.00
780.00
910.00
     Other Interest
-60.00
-1130.00
740.00
900.00
940.00
PBDT
19150.00
10170.00
8600.00
7260.00
500.00
Depreciation
740.00
450.00
240.00
210.00
200.00
Profit Before Taxation & Exceptional Items
18410.00
9720.00
8360.00
7050.00
300.00
Exceptional Income / Expenses
Profit Before Tax
17230.00
10000.00
7950.00
5160.00
-860.00
Provision for Tax
3330.00
2530.00
1750.00
1660.00
1040.00
     Current Income Tax
2000.00
1940.00
1940.00
1890.00
440.00
     Deferred Tax
1190.00
660.00
-240.00
-180.00
560.00
     Other taxes
140.00
-70.00
40.00
-50.00
40.00
Profit After Tax
13890.00
7470.00
6210.00
3510.00
-1890.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
110.00
-220.00
-490.00
20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14000.00
7250.00
5710.00
3520.00
-1890.00
Adjustments to PAT
Profit Balance B/F
11350.00
4100.00
-1620.00
-5130.00
-3230.00
Appropriations
25350.00
11360.00
4090.00
-1610.00
-5130.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
25350.00
11360.00
4090.00
-1610.00
-5130.00
Equity Dividend %
Earnings Per Share
46.00
26.00
21.00
13.00
-7.00
Adjusted EPS
46.00
26.00
21.00
13.00
-7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.