CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INOX INDIA LTD.

NSE : INOXINDIABSE : 544046ISIN CODE : INE616N01034Industry : Engineering - Industrial EquipmentsHouse : Inox
BSE1183.103.55 (+0.3 %)
PREV CLOSE ( ) 1179.55
OPEN PRICE ( ) 1151.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12484
TODAY'S LOW / HIGH ( )1151.35 1185.00
52 WK LOW / HIGH ( )884.65 1507.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
13060.00
11333.40
9659.00
7827.00
5947.40
     Sales
10604.50
10169.20
8805.00
7116.00
5410.70
     Job Work/ Contract Receipts
431.00
329.80
     Processing Charges / Service Income
2193.80
891.10
580.70
33.00
64.80
     Revenue from property development
     Other Operational Income
261.70
273.10
273.30
247.00
142.10
Less: Excise Duty
Net Sales
13060.00
11333.40
9659.00
7827.00
5947.40
EXPENDITURE :
Increase/Decrease in Stock
-91.00
381.10
-567.40
-915.00
86.20
Raw Material Consumed
5866.00
4656.60
4894.50
4292.00
2391.30
     Opening Raw Materials
2372.40
1810.50
1481.80
653.00
709.90
     Purchases Raw Materials
6236.30
5218.40
5194.20
5129.00
2334.60
     Closing Raw Materials
2742.60
2372.40
1781.50
1490.00
653.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
121.00
117.40
95.80
87.00
79.30
     Electricity & Power
121.00
117.40
95.80
87.00
79.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1100.50
1017.00
786.80
735.00
619.90
     Salaries, Wages & Bonus
969.50
860.90
696.00
645.00
552.40
     Contributions to EPF & Pension Funds
83.10
71.10
65.10
65.00
53.10
     Workmen and Staff Welfare Expenses
41.60
30.90
25.80
25.00
14.40
     Other Employees Cost
6.30
54.00
0.00
0.00
0.00
Other Manufacturing Expenses
1847.80
1394.50
1357.80
1199.00
823.40
     Sub-contracted / Out sourced services
     Processing Charges
1093.50
767.40
706.50
653.00
434.80
     Repairs and Maintenance
50.90
52.00
51.90
34.00
25.80
     Packing Material Consumed
     Other Mfg Exp
703.40
575.20
599.40
512.00
362.80
General and Administration Expenses
603.10
505.70
368.30
219.00
177.90
     Rent , Rates & Taxes
69.70
73.80
37.20
29.00
23.30
     Insurance
21.60
17.40
11.30
10.00
8.50
     Printing and stationery
     Professional and legal fees
226.80
159.10
99.00
82.00
77.70
     Traveling and conveyance
188.20
160.80
132.40
71.00
57.70
     Other Administration
285.00
255.40
220.80
98.00
68.30
Selling and Distribution Expenses
584.90
577.30
544.50
451.00
331.60
     Advertisement & Sales Promotion
49.80
48.70
24.00
16.00
10.10
     Sales Commissions & Incentives
102.10
189.10
103.60
53.00
34.20
     Freight and Forwarding
421.60
259.00
349.80
335.00
222.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11.50
80.50
67.20
48.00
65.00
Miscellaneous Expenses
180.80
181.20
135.00
83.00
148.90
     Bad debts /advances written off
82.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.00
15.60
10.10
1.00
0.60
     Losson foreign exchange fluctuations
0.90
0.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
177.90
165.60
124.10
82.00
64.80
Less: Expenses Capitalised
Total Expenditure
10213.10
8830.70
7615.40
6151.00
4658.50
Operating Profit (Excl OI)
2846.90
2502.80
2043.60
1676.00
1288.80
Other Income
406.70
313.10
201.80
210.00
224.60
     Interest Received
14.90
21.90
20.50
111.00
134.50
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
61.00
1.10
     Provision Written Back
104.10
48.10
45.10
11.00
85.00
     Foreign Exchange Gains
65.80
37.10
21.60
25.00
1.90
     Others
221.90
206.00
114.60
1.00
2.20
Operating Profit
3253.60
2815.90
2245.40
1886.00
1513.50
Interest
85.40
56.70
36.80
23.00
68.60
     InterestonDebenture / Bonds
     Interest on Term Loan
5.00
44.80
     Intereston Fixed deposits
     Bank Charges etc
40.40
23.40
21.50
10.00
19.10
     Other Interest
45.10
33.30
15.40
8.00
4.70
PBDT
3168.10
2759.20
2208.50
1863.00
1444.90
Depreciation
250.60
181.40
139.20
121.00
117.80
Profit Before Taxation & Exceptional Items
2917.50
2577.80
2069.40
1742.00
1327.10
Exceptional Income / Expenses
71.70
Profit Before Tax
2989.20
2577.80
2069.40
1742.00
1327.10
Provision for Tax
729.00
617.70
522.00
437.00
352.30
     Current Income Tax
707.20
615.50
516.20
425.00
275.50
     Deferred Tax
37.80
5.40
7.20
12.00
76.80
     Other taxes
-16.00
-3.20
-1.40
0.00
0.00
Profit After Tax
2260.30
1960.00
1547.40
1305.00
974.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
6.00
Consolidated Net Profit
2260.30
1960.00
1547.40
1305.00
980.80
Adjustments to PAT
Profit Balance B/F
6028.60
5079.10
4577.40
3317.00
2273.30
Appropriations
8288.90
7039.10
6124.80
4622.00
3254.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.30
12.10
47.30
-22.00
-67.80
Equity Dividend %
100.00
550.00
550.00
75.00
Earnings Per Share
25.00
22.00
17.00
14.00
108.00
Adjusted EPS
25.00
22.00
17.00
14.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2025 Broking Complaints Data May 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.