CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW ENERGY LTD.

NSE : JSWENERGYBSE : 533148ISIN CODE : INE121E01018Industry : Power Generation/DistributionHouse : Om Prakash Jindal
BSE626.35-1.75 (-0.28 %)
PREV CLOSE ( ) 628.10
OPEN PRICE ( ) 623.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 147893
TODAY'S LOW / HIGH ( )611.60 638.30
52 WK LOW / HIGH ( )240 638.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
103320.00
81670.00
69220.00
82730.00
91380.00
     Earning From Sale of Electrical Energy
88260.00
69770.00
62080.00
78950.00
87940.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
3740.00
3240.00
1920.00
1850.00
1700.00
     Wheeling & Transmission Charges recoverable
710.00
720.00
     Other Operational Income
10620.00
7940.00
5220.00
1930.00
1740.00
Less: Excise Duty
Operating Income (Net)
103320.00
81670.00
69220.00
82730.00
91380.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
60120.00
36520.00
33500.00
45500.00
54960.00
     Cost of power purchased
3680.00
800.00
380.00
790.00
     Cost of Fuel
55700.00
34940.00
32830.00
44610.00
53560.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
740.00
780.00
670.00
520.00
610.00
Employee Cost
3080.00
2640.00
2370.00
2430.00
2440.00
     Salaries, Wages & Bonus
2430.00
2200.00
2100.00
2140.00
2100.00
     Contributions to EPF & PensionFunds
230.00
150.00
150.00
150.00
150.00
     Workmen and Staff Welfare Expenses
160.00
140.00
100.00
90.00
130.00
     Other Employees Cost
250.00
150.00
20.00
50.00
50.00
Operating Expenses
3900.00
3350.00
2150.00
2560.00
2410.00
     Cost of Elastimold , Store & Spares Consumed
660.00
710.00
610.00
710.00
640.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
1950.00
1710.00
1340.00
1440.00
1500.00
     Other Operating Expenses
1290.00
930.00
210.00
410.00
280.00
General and Administration Expenses
2070.00
1430.00
1090.00
970.00
1020.00
     Rent , Rates & Taxes
200.00
290.00
190.00
120.00
200.00
     Insurance
540.00
480.00
480.00
350.00
310.00
     Printing and stationery
     Professional and legal fees
730.00
340.00
180.00
190.00
210.00
     Other Administration
610.00
310.00
240.00
310.00
300.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1340.00
2050.00
1050.00
1700.00
2010.00
     Bad debts /advances written off
     Provision for doubtful debts
190.00
110.00
330.00
     Losson disposal of fixed assets(net)
0.00
30.00
50.00
20.00
     Losson foreign exchange fluctuations
230.00
0.00
230.00
590.00
     Losson sale of non-trade current investments
20.00
0.00
50.00
     Other Miscellaneous Expenses
910.00
1910.00
980.00
1470.00
1020.00
Less: Expenses Capitalised
Total Expenditure
70500.00
45980.00
40160.00
53160.00
62840.00
Operating Profit (Excl OI)
32820.00
35690.00
29070.00
29570.00
28530.00
Other Income
5350.00
5690.00
2370.00
2870.00
3680.00
     Interest Received
1450.00
3510.00
1060.00
1860.00
2230.00
     Dividend Received
1220.00
460.00
140.00
290.00
220.00
     Profit on sale of Fixed Assets
30.00
     Profits on sale of Investments
1140.00
470.00
340.00
170.00
210.00
     Foreign Exchange Gains
0.00
0.00
20.00
     Others
1130.00
820.00
530.00
520.00
640.00
Operating Profit
38170.00
41380.00
31440.00
32440.00
32210.00
Interest
8440.00
7770.00
8960.00
10510.00
11920.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
580.00
1300.00
230.00
690.00
1090.00
     Other Interest
7860.00
6470.00
8730.00
9820.00
10840.00
PBDT
29730.00
33610.00
22480.00
21930.00
20290.00
Depreciation
11690.00
11310.00
11670.00
11680.00
11640.00
Profit Before Taxation & Exceptional Items
18040.00
22300.00
10810.00
10250.00
8650.00
Exceptional Income / Expenses
1200.00
610.00
Profit Before Tax
19430.00
22380.00
10990.00
11140.00
8970.00
Provision for Tax
4630.00
4950.00
2760.00
330.00
2120.00
     Current Income Tax
2980.00
4220.00
1950.00
1120.00
1790.00
     Deferred Tax
1640.00
2230.00
810.00
-570.00
1140.00
     Other taxes
0.00
-1500.00
0.00
-220.00
-810.00
Profit After Tax
14800.00
17430.00
8230.00
10810.00
6840.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-150.00
-270.00
190.00
110.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14780.00
17290.00
7950.00
11000.00
6950.00
Adjustments to PAT
Profit Balance B/F
84510.00
71280.00
63990.00
54410.00
47630.00
Appropriations
99280.00
88560.00
71950.00
65410.00
54580.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
99280.00
88560.00
71950.00
65410.00
54580.00
Equity Dividend %
20.00
20.00
20.00
10.00
10.00
Earnings Per Share
9.00
11.00
5.00
7.00
4.00
Adjusted EPS
9.00
11.00
5.00
7.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.