CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW ENERGY LTD.

NSE : JSWENERGYBSE : 533148ISIN CODE : INE121E01018Industry : Power Generation/DistributionHouse : Om Prakash Jindal
BSE551.90-5.25 (-0.94 %)
PREV CLOSE ( ) 557.15
OPEN PRICE ( ) 555.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40533
TODAY'S LOW / HIGH ( )546.05 555.25
52 WK LOW / HIGH ( )428 617.3
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
189010.00
117450.00
114860.00
103320.00
81670.00
     Earning From Sale of Electrical Energy
171440.00
101160.00
100400.00
88260.00
69770.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
2860.00
4170.00
3770.00
3740.00
3240.00
     Wheeling & Transmission Charges recoverable
470.00
660.00
690.00
710.00
720.00
     Other Operational Income
14240.00
11470.00
9990.00
10620.00
7940.00
Less: Excise Duty
Operating Income (Net)
189010.00
117450.00
114860.00
103320.00
81670.00
EXPENDITURE :
Increase/Decrease in Stock
10.00
Power Generation & Distribution Cost
58750.00
47210.00
47960.00
60120.00
36520.00
     Cost of power purchased
860.00
1400.00
1250.00
3680.00
800.00
     Cost of Fuel
55810.00
44560.00
45820.00
55700.00
34940.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
2080.00
1250.00
900.00
740.00
780.00
Employee Cost
7280.00
4640.00
3640.00
3080.00
2640.00
     Salaries, Wages & Bonus
5850.00
3750.00
2970.00
2430.00
2200.00
     Contributions to EPF & PensionFunds
520.00
280.00
240.00
230.00
150.00
     Workmen and Staff Welfare Expenses
460.00
230.00
180.00
160.00
140.00
     Other Employees Cost
450.00
380.00
240.00
250.00
150.00
Operating Expenses
11640.00
7820.00
5580.00
3900.00
3350.00
     Cost of Elastimold , Store & Spares Consumed
1630.00
1050.00
720.00
660.00
710.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
6950.00
4770.00
3630.00
1950.00
1710.00
     Other Operating Expenses
3060.00
2000.00
1240.00
1290.00
930.00
General and Administration Expenses
7970.00
3720.00
2440.00
2070.00
1430.00
     Rent , Rates & Taxes
2810.00
680.00
270.00
200.00
290.00
     Insurance
1570.00
1060.00
930.00
540.00
480.00
     Printing and stationery
     Professional and legal fees
1830.00
880.00
610.00
730.00
340.00
     Other Administration
1770.00
1100.00
620.00
610.00
310.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2730.00
1850.00
1410.00
1340.00
2050.00
     Bad debts /advances written off
     Provision for doubtful debts
220.00
160.00
370.00
190.00
110.00
     Losson disposal of fixed assets(net)
30.00
10.00
0.00
30.00
     Losson foreign exchange fluctuations
70.00
60.00
230.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2480.00
1620.00
990.00
910.00
1910.00
Less: Expenses Capitalised
Total Expenditure
88370.00
65250.00
61040.00
70500.00
45980.00
Operating Profit (Excl OI)
100640.00
52210.00
53820.00
32820.00
35690.00
Other Income
9770.00
8940.00
4550.00
5350.00
5690.00
     Interest Received
3620.00
3330.00
2230.00
1450.00
3510.00
     Dividend Received
200.00
510.00
240.00
1220.00
460.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
1300.00
2050.00
800.00
1140.00
470.00
     Foreign Exchange Gains
300.00
0.00
0.00
     Others
1710.00
1250.00
850.00
1130.00
820.00
Operating Profit
110410.00
61150.00
58370.00
38170.00
41380.00
Interest
58160.00
22690.00
20530.00
8440.00
7770.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1830.00
680.00
1150.00
580.00
1300.00
     Other Interest
56330.00
22010.00
19380.00
7860.00
6470.00
PBDT
52250.00
38460.00
37840.00
29730.00
33610.00
Depreciation
31850.00
16550.00
16330.00
11690.00
11310.00
Profit Before Taxation & Exceptional Items
20390.00
21910.00
21500.00
18040.00
22300.00
Exceptional Income / Expenses
-650.00
1200.00
Profit Before Tax
19860.00
22140.00
21670.00
19430.00
22380.00
Provision for Tax
-7770.00
2310.00
4420.00
4630.00
4950.00
     Current Income Tax
3350.00
3870.00
3940.00
2980.00
4220.00
     Deferred Tax
-10950.00
-2030.00
-740.00
1640.00
2230.00
     Other taxes
-170.00
470.00
1220.00
0.00
-1500.00
Profit After Tax
27620.00
19830.00
17250.00
14800.00
17430.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5230.00
-320.00
-20.00
-20.00
-150.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
22390.00
19510.00
17230.00
14780.00
17290.00
Adjustments to PAT
Profit Balance B/F
112200.00
110290.00
96480.00
84510.00
71280.00
Appropriations
134590.00
129800.00
113710.00
99280.00
88560.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
134590.00
129800.00
113710.00
99280.00
88560.00
Equity Dividend %
20.00
20.00
20.00
20.00
20.00
Earnings Per Share
13.00
11.00
10.00
9.00
11.00
Adjusted EPS
13.00
11.00
10.00
9.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.