CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW ENERGY LTD.

NSE : JSWENERGYBSE : 533148ISIN CODE : INE121E01018Industry : Power Generation/DistributionHouse : Om Prakash Jindal
BSE472.35-2 (-0.42 %)
PREV CLOSE ( ) 474.35
OPEN PRICE ( ) 474.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 293611
TODAY'S LOW / HIGH ( )468.00 474.45
52 WK LOW / HIGH ( )419.1 687.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
117450.00
114860.00
103320.00
81670.00
69220.00
     Earning From Sale of Electrical Energy
101160.00
100400.00
88260.00
69770.00
62080.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
4170.00
3770.00
3740.00
3240.00
1920.00
     Wheeling & Transmission Charges recoverable
660.00
690.00
710.00
720.00
     Other Operational Income
11470.00
9990.00
10620.00
7940.00
5220.00
Less: Excise Duty
Operating Income (Net)
117450.00
114860.00
103320.00
81670.00
69220.00
EXPENDITURE :
Increase/Decrease in Stock
10.00
Power Generation & Distribution Cost
47210.00
47960.00
60120.00
36520.00
33500.00
     Cost of power purchased
1400.00
1250.00
3680.00
800.00
     Cost of Fuel
44560.00
45820.00
55700.00
34940.00
32830.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
1250.00
900.00
740.00
780.00
670.00
Employee Cost
4640.00
3640.00
3080.00
2640.00
2370.00
     Salaries, Wages & Bonus
3750.00
2970.00
2430.00
2200.00
2100.00
     Contributions to EPF & PensionFunds
280.00
240.00
230.00
150.00
150.00
     Workmen and Staff Welfare Expenses
230.00
180.00
160.00
140.00
100.00
     Other Employees Cost
380.00
240.00
250.00
150.00
20.00
Operating Expenses
7430.00
5580.00
3900.00
3350.00
2150.00
     Cost of Elastimold , Store & Spares Consumed
1050.00
720.00
660.00
710.00
610.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
5000.00
3630.00
1950.00
1710.00
1340.00
     Other Operating Expenses
1380.00
1240.00
1290.00
930.00
210.00
General and Administration Expenses
3720.00
2440.00
2070.00
1430.00
1090.00
     Rent , Rates & Taxes
680.00
270.00
200.00
290.00
190.00
     Insurance
1060.00
930.00
540.00
480.00
480.00
     Printing and stationery
     Professional and legal fees
880.00
610.00
730.00
340.00
180.00
     Other Administration
1100.00
620.00
610.00
310.00
240.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2240.00
1410.00
1340.00
2050.00
1050.00
     Bad debts /advances written off
     Provision for doubtful debts
160.00
370.00
190.00
110.00
     Losson disposal of fixed assets(net)
10.00
0.00
30.00
50.00
     Losson foreign exchange fluctuations
70.00
60.00
230.00
0.00
     Losson sale of non-trade current investments
20.00
     Other Miscellaneous Expenses
2010.00
990.00
910.00
1910.00
980.00
Less: Expenses Capitalised
Total Expenditure
65250.00
61040.00
70500.00
45980.00
40160.00
Operating Profit (Excl OI)
52210.00
53820.00
32820.00
35690.00
29070.00
Other Income
8940.00
4550.00
5350.00
5690.00
2370.00
     Interest Received
3330.00
2230.00
1450.00
3510.00
1060.00
     Dividend Received
510.00
240.00
1220.00
460.00
140.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
2050.00
800.00
1140.00
470.00
340.00
     Foreign Exchange Gains
0.00
0.00
     Others
1250.00
850.00
1130.00
820.00
530.00
Operating Profit
61150.00
58370.00
38170.00
41380.00
31440.00
Interest
22690.00
20530.00
8440.00
7770.00
8960.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
680.00
1150.00
580.00
1300.00
230.00
     Other Interest
22010.00
19380.00
7860.00
6470.00
8730.00
PBDT
38460.00
37840.00
29730.00
33610.00
22480.00
Depreciation
16550.00
16330.00
11690.00
11310.00
11670.00
Profit Before Taxation & Exceptional Items
21910.00
21500.00
18040.00
22300.00
10810.00
Exceptional Income / Expenses
1200.00
Profit Before Tax
22140.00
21670.00
19430.00
22380.00
10990.00
Provision for Tax
2310.00
4420.00
4630.00
4950.00
2760.00
     Current Income Tax
3870.00
3940.00
2980.00
4220.00
1950.00
     Deferred Tax
-2030.00
-740.00
1640.00
2230.00
810.00
     Other taxes
470.00
1220.00
0.00
-1500.00
0.00
Profit After Tax
19830.00
17250.00
14800.00
17430.00
8230.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-320.00
-20.00
-20.00
-150.00
-270.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19510.00
17230.00
14780.00
17290.00
7950.00
Adjustments to PAT
Profit Balance B/F
110290.00
96480.00
84510.00
71280.00
63990.00
Appropriations
129800.00
113710.00
99280.00
88560.00
71950.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
129800.00
113710.00
99280.00
88560.00
71950.00
Equity Dividend %
20.00
20.00
20.00
20.00
20.00
Earnings Per Share
11.00
10.00
9.00
11.00
5.00
Adjusted EPS
11.00
10.00
9.00
11.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.