CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MSTC LTD.

NSE : MSTCLTDBSE : 542597ISIN CODE : INE255X01014Industry : TradingHouse : PSU
BSE965.6016.2 (+1.71 %)
PREV CLOSE ( ) 949.40
OPEN PRICE ( ) 968.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11412
TODAY'S LOW / HIGH ( )957.20 969.90
52 WK LOW / HIGH ( )300.6 1165
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7209.70
8761.50
7804.70
12314.00
32920.00
     Sales
1598.40
1757.70
5704.00
25683.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6872.80
6724.50
5585.10
5911.00
6295.00
     Revenue from property development
     Other Operational Income
336.90
438.60
461.90
700.00
942.00
Less: Excise Duty
Net Sales
7209.70
8761.50
7804.70
12314.00
32920.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
640.80
2141.70
2177.50
6152.00
25914.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
640.80
2141.70
2177.50
6152.00
25914.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.90
12.90
9.60
11.00
11.00
     Electricity & Power
13.90
12.90
9.60
11.00
11.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1718.00
1932.60
1733.90
1828.00
1690.00
     Salaries, Wages & Bonus
1387.10
1592.90
1410.70
1503.00
1393.00
     Contributions to EPF & Pension Funds
138.00
150.10
147.60
149.00
152.00
     Workmen and Staff Welfare Expenses
192.90
189.70
175.60
176.00
145.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
208.00
186.20
1479.40
1700.00
1545.00
     Sub-contracted / Out sourced services
1326.70
1510.00
1376.00
     Processing Charges
108.40
94.90
72.30
88.00
77.00
     Repairs and Maintenance
95.70
84.70
66.50
91.00
78.00
     Packing Material Consumed
     Other Mfg Exp
3.80
6.60
13.90
10.00
15.00
General and Administration Expenses
1760.10
1733.40
223.50
282.00
274.00
     Rent , Rates & Taxes
49.40
40.60
42.00
47.00
48.00
     Insurance
16.10
14.90
15.50
11.00
12.00
     Printing and stationery
3.50
5.90
5.40
8.00
8.00
     Professional and legal fees
54.50
36.50
23.20
39.00
25.00
     Traveling and conveyance
30.80
8.10
7.40
33.00
52.00
     Other Administration
1636.70
1635.50
137.40
177.00
181.00
Selling and Distribution Expenses
16.10
10.90
15.60
12.00
31.00
     Advertisement & Sales Promotion
13.70
9.20
4.60
7.00
26.00
     Sales Commissions & Incentives
     Freight and Forwarding
2.40
1.70
6.20
5.00
4.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
4.80
0.00
0.00
Miscellaneous Expenses
896.50
2653.00
2667.80
819.00
5485.00
     Bad debts /advances written off
769.60
2203.80
1803.60
374.00
1101.00
     Provision for doubtful debts
51.80
396.30
717.00
387.00
4320.00
     Losson disposal of fixed assets(net)
0.30
3.20
2.60
1.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
74.80
49.60
144.60
57.00
65.00
Less: Expenses Capitalised
Total Expenditure
5253.40
8670.60
8307.20
10804.00
34951.00
Operating Profit (Excl OI)
1956.20
90.90
-502.50
1510.00
-2031.00
Other Income
1582.00
2471.80
2136.10
646.00
483.00
     Interest Received
534.90
237.20
135.30
144.00
428.00
     Dividend Received
     Profit on sale of Fixed Assets
3.30
1.50
2.10
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
1030.50
2214.70
1980.90
483.00
30.00
     Foreign Exchange Gains
     Others
13.30
18.40
17.80
19.00
25.00
Operating Profit
3538.20
2562.60
1633.60
2156.00
-1548.00
Interest
1.60
28.30
79.40
295.00
651.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.90
3.80
     Intereston Fixed deposits
0.30
0.00
1.00
     Bank Charges etc
0.60
2.10
7.90
8.00
72.00
     Other Interest
0.00
22.30
71.20
287.00
577.00
PBDT
3536.70
2534.40
1554.20
1861.00
-2199.00
Depreciation
218.40
208.20
186.80
166.00
147.00
Profit Before Taxation & Exceptional Items
3318.30
2326.20
1367.40
1694.00
-2345.00
Exceptional Income / Expenses
Profit Before Tax
3291.80
2329.00
1358.80
1667.00
-2374.00
Provision for Tax
872.20
338.00
229.30
697.00
697.00
     Current Income Tax
516.10
220.30
103.00
307.00
498.00
     Deferred Tax
358.30
117.70
22.30
336.00
197.00
     Other taxes
-2.30
0.00
103.90
55.00
1.00
Profit After Tax
2419.60
1991.00
1129.60
970.00
-3071.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2419.60
1991.00
1129.60
970.00
-3071.00
Adjustments to PAT
Profit Balance B/F
-987.70
-1948.60
-2788.90
-3648.00
133.00
Appropriations
1431.90
42.40
-1659.30
-2678.00
-2938.00
     General Reserves
12.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
264.20
431.70
289.30
98.00
711.00
Equity Dividend %
150.00
129.00
44.00
33.00
Earnings Per Share
34.00
28.00
16.00
14.00
-44.00
Adjusted EPS
34.00
28.00
16.00
14.00
-44.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.