CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : RetailingHouse : Private
BSE1139.80-6.15 (-0.54 %)
PREV CLOSE ( ) 1145.95
OPEN PRICE ( ) 1133.20
BID PRICE (QTY) 1137.00 (2)
OFFER PRICE (QTY) 1138.70 (4)
VOLUME 40
TODAY'S LOW / HIGH ( )1133.00 1144.20
52 WK LOW / HIGH ( )830.45 1440.45
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
21271.00
13429.30
8000.60
12852.00
12170.70
     Sales
21264.40
13422.50
7990.10
12807.00
12170.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
1.20
7.10
40.00
     Revenue from property development
     Other Operational Income
6.50
5.60
3.30
5.00
0.00
Less: Excise Duty
0.30
Net Sales
21271.00
13429.30
8000.30
12852.00
12170.70
EXPENDITURE :
Increase/Decrease in Stock
-1737.40
-1344.40
863.80
-115.00
-852.10
Raw Material Consumed
10657.20
7003.40
2741.00
5822.00
6339.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10657.20
7003.40
2741.00
5822.00
6339.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
268.80
196.10
146.80
202.00
185.50
     Electricity & Power
268.80
196.10
146.80
202.00
185.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1843.50
1212.40
1026.00
1268.00
1121.40
     Salaries, Wages & Bonus
1607.00
1078.70
939.10
1153.00
1003.70
     Contributions to EPF & Pension Funds
118.60
93.70
84.10
105.00
109.50
     Workmen and Staff Welfare Expenses
27.70
7.10
2.80
9.00
8.20
     Other Employees Cost
90.10
32.90
0.00
0.00
0.00
Other Manufacturing Expenses
467.10
293.90
230.90
319.00
86.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
467.10
293.90
230.90
319.00
86.70
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
906.20
559.30
330.70
520.00
1208.10
     Rent , Rates & Taxes
622.60
442.60
257.20
361.00
1067.60
     Insurance
26.40
15.00
12.00
11.00
9.60
     Printing and stationery
     Professional and legal fees
135.10
19.20
26.20
58.00
40.50
     Traveling and conveyance
91.20
39.70
13.50
66.00
66.40
     Other Administration
122.20
82.40
35.30
91.00
90.40
Selling and Distribution Expenses
1843.90
1243.10
783.10
1151.00
1328.20
     Advertisement & Sales Promotion
557.40
336.30
160.80
480.00
437.10
     Sales Commissions & Incentives
943.20
704.80
497.00
539.00
791.40
     Freight and Forwarding
343.20
202.00
125.30
131.00
99.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
1.00
0.00
Miscellaneous Expenses
234.40
173.80
151.20
157.00
310.80
     Bad debts /advances written off
5.90
7.00
10.00
     Provision for doubtful debts
3.50
3.40
7.70
     Losson disposal of fixed assets(net)
14.20
33.00
25.80
25.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
216.60
131.50
110.70
121.00
310.80
Less: Expenses Capitalised
Total Expenditure
14483.60
9337.70
6273.40
9323.00
9728.10
Operating Profit (Excl OI)
6787.40
4091.60
1726.80
3528.00
2442.60
Other Income
544.10
586.40
784.80
259.00
173.50
     Interest Received
301.10
108.10
53.10
40.00
11.30
     Dividend Received
1.20
5.20
46.00
42.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
68.00
36.60
47.30
6.60
     Provision Written Back
25.00
18.00
8.80
27.00
3.80
     Foreign Exchange Gains
22.10
9.20
2.40
2.00
     Others
126.70
414.40
668.00
145.00
109.40
Operating Profit
7331.50
4678.00
2511.60
3788.00
2616.10
Interest
630.60
504.30
448.10
397.00
6.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
630.60
504.30
448.10
397.00
6.10
PBDT
6701.00
4173.80
2063.50
3390.00
2610.00
Depreciation
1810.10
1342.40
1218.40
1206.00
226.00
Profit Before Taxation & Exceptional Items
4890.90
2831.40
845.10
2184.00
2384.00
Exceptional Income / Expenses
Profit Before Tax
4890.90
2831.40
845.10
2184.00
2384.00
Provision for Tax
1257.40
701.90
192.90
587.00
805.20
     Current Income Tax
1368.50
752.60
242.80
571.00
     Deferred Tax
-113.20
-56.20
-42.60
16.00
35.20
     Other taxes
2.10
5.50
-7.40
0.00
805.20
Profit After Tax
3633.50
2129.50
652.20
1597.00
1578.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.30
-26.10
35.80
-38.00
-49.00
Share of Associate
20.40
12.40
-6.00
8.00
15.00
Other Consolidated Items
Consolidated Net Profit
3614.50
2115.90
682.00
1567.00
1544.80
Adjustments to PAT
Profit Balance B/F
8348.90
6931.80
6736.20
5169.00
4694.10
Appropriations
11963.40
9047.70
7418.20
6736.00
6238.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
10.60
     Other Appropriation
216.30
291.60
386.90
371.90
Equity Dividend %
80.00
45.00
30.00
30.00
24.00
Earnings Per Share
13.00
8.00
3.00
12.00
12.00
Adjusted EPS
13.00
8.00
3.00
6.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.