CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : RetailingHouse : Private
BSE1100.2010.35 (+0.95 %)
PREV CLOSE ( ) 1089.85
OPEN PRICE ( ) 1083.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4454
TODAY'S LOW / HIGH ( )1078.70 1111.30
52 WK LOW / HIGH ( )890.3 1347.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
29480.00
27740.00
24960.00
13429.30
8000.60
     Sales
29470.00
27740.00
24950.00
13422.50
7990.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.20
7.10
     Revenue from property development
     Other Operational Income
10.00
10.00
10.00
5.60
3.30
Less: Excise Duty
4400.00
4180.00
3690.00
0.30
Net Sales
25070.00
23570.00
21270.00
13429.30
8000.30
EXPENDITURE :
Increase/Decrease in Stock
730.00
-640.00
-1740.00
-1344.40
863.80
Raw Material Consumed
9880.00
10520.00
10660.00
7003.40
2741.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
9880.00
10520.00
10660.00
7003.40
2741.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
410.00
340.00
270.00
196.10
146.80
     Electricity & Power
410.00
340.00
270.00
196.10
146.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2450.00
2280.00
1840.00
1212.40
1026.00
     Salaries, Wages & Bonus
2110.00
1930.00
1590.00
1078.70
939.10
     Contributions to EPF & Pension Funds
180.00
170.00
130.00
93.70
84.10
     Workmen and Staff Welfare Expenses
50.00
40.00
30.00
7.10
2.80
     Other Employees Cost
110.00
140.00
90.00
32.90
0.00
Other Manufacturing Expenses
640.00
570.00
470.00
293.90
230.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
640.00
570.00
470.00
293.90
230.90
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
940.00
1060.00
910.00
559.30
330.70
     Rent , Rates & Taxes
560.00
570.00
620.00
442.60
257.20
     Insurance
40.00
40.00
30.00
15.00
12.00
     Printing and stationery
     Professional and legal fees
160.00
290.00
140.00
19.20
26.20
     Traveling and conveyance
140.00
120.00
90.00
39.70
13.50
     Other Administration
180.00
160.00
120.00
82.40
35.30
Selling and Distribution Expenses
2180.00
2130.00
1840.00
1243.10
783.10
     Advertisement & Sales Promotion
710.00
720.00
560.00
336.30
160.80
     Sales Commissions & Incentives
1080.00
970.00
940.00
704.80
497.00
     Freight and Forwarding
390.00
450.00
340.00
202.00
125.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
270.00
320.00
230.00
173.80
151.20
     Bad debts /advances written off
5.90
7.00
     Provision for doubtful debts
0.00
0.00
3.40
7.70
     Losson disposal of fixed assets(net)
20.00
40.00
10.00
33.00
25.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
250.00
270.00
220.00
131.50
110.70
Less: Expenses Capitalised
Total Expenditure
17500.00
16570.00
14480.00
9337.70
6273.40
Operating Profit (Excl OI)
7570.00
7000.00
6790.00
4091.60
1726.80
Other Income
930.00
710.00
540.00
586.40
784.80
     Interest Received
620.00
450.00
300.00
108.10
53.10
     Dividend Received
10.00
0.00
0.00
5.20
     Profit on sale of Fixed Assets
     Profits on sale of Investments
180.00
40.00
70.00
36.60
47.30
     Provision Written Back
20.00
30.00
30.00
18.00
8.80
     Foreign Exchange Gains
10.00
10.00
20.00
9.20
2.40
     Others
90.00
170.00
130.00
414.40
668.00
Operating Profit
8500.00
7700.00
7330.00
4678.00
2511.60
Interest
900.00
790.00
630.00
504.30
448.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
900.00
790.00
630.00
504.30
448.10
PBDT
7600.00
6920.00
6700.00
4173.80
2063.50
Depreciation
2580.00
2290.00
1810.00
1342.40
1218.40
Profit Before Taxation & Exceptional Items
5020.00
4620.00
4890.00
2831.40
845.10
Exceptional Income / Expenses
Profit Before Tax
5040.00
4650.00
4890.00
2831.40
845.10
Provision for Tax
1490.00
500.00
1260.00
701.90
192.90
     Current Income Tax
1400.00
810.00
1370.00
752.60
242.80
     Deferred Tax
-160.00
-320.00
-110.00
-56.20
-42.60
     Other taxes
250.00
0.00
0.00
5.50
-7.40
Profit After Tax
3540.00
4150.00
3630.00
2129.50
652.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-40.00
-30.00
-40.00
-26.10
35.80
Share of Associate
20.00
12.40
-6.00
Other Consolidated Items
Consolidated Net Profit
3510.00
4130.00
3610.00
2115.90
682.00
Adjustments to PAT
Profit Balance B/F
14050.00
11070.00
8350.00
6931.80
6736.20
Appropriations
17560.00
15190.00
11960.00
9047.70
7418.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
480.00
390.00
220.00
291.60
386.90
Equity Dividend %
400.00
100.00
80.00
45.00
30.00
Earnings Per Share
13.00
15.00
13.00
8.00
3.00
Adjusted EPS
13.00
15.00
13.00
8.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.