CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : RetailingHouse : Private
BSE944.9022 (+2.38 %)
PREV CLOSE ( ) 922.90
OPEN PRICE ( ) 924.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4594
TODAY'S LOW / HIGH ( )922.95 948.90
52 WK LOW / HIGH ( )883.4 1340
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
32900.00
29480.00
27740.00
24960.00
13429.30
     Sales
32890.00
29470.00
27740.00
24950.00
13422.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.20
     Revenue from property development
     Other Operational Income
10.00
10.00
10.00
10.00
5.60
Less: Excise Duty
4260.00
4400.00
4180.00
3690.00
Net Sales
28640.00
25070.00
23570.00
21270.00
13429.30
EXPENDITURE :
Increase/Decrease in Stock
-2190.00
730.00
-640.00
-1740.00
-1344.40
Raw Material Consumed
14240.00
9880.00
10520.00
10660.00
7003.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
14240.00
9880.00
10520.00
10660.00
7003.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
450.00
410.00
340.00
270.00
196.10
     Electricity & Power
450.00
410.00
340.00
270.00
196.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2800.00
2450.00
2280.00
1840.00
1212.40
     Salaries, Wages & Bonus
2360.00
2110.00
1930.00
1590.00
1078.70
     Contributions to EPF & Pension Funds
260.00
180.00
170.00
130.00
93.70
     Workmen and Staff Welfare Expenses
70.00
50.00
40.00
30.00
7.10
     Other Employees Cost
110.00
110.00
140.00
90.00
32.90
Other Manufacturing Expenses
750.00
640.00
570.00
470.00
293.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
740.00
640.00
570.00
470.00
293.90
     Packing Material Consumed
     Other Mfg Exp
20.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1040.00
940.00
1060.00
910.00
559.30
     Rent , Rates & Taxes
520.00
560.00
570.00
620.00
442.60
     Insurance
40.00
40.00
40.00
30.00
15.00
     Printing and stationery
     Professional and legal fees
250.00
160.00
290.00
140.00
19.20
     Traveling and conveyance
190.00
140.00
120.00
90.00
39.70
     Other Administration
240.00
180.00
160.00
120.00
82.40
Selling and Distribution Expenses
2550.00
2180.00
2130.00
1840.00
1243.10
     Advertisement & Sales Promotion
1000.00
710.00
720.00
560.00
336.30
     Sales Commissions & Incentives
1180.00
1080.00
970.00
940.00
704.80
     Freight and Forwarding
370.00
390.00
450.00
340.00
202.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
310.00
270.00
320.00
230.00
173.80
     Bad debts /advances written off
5.90
     Provision for doubtful debts
0.00
0.00
3.40
     Losson disposal of fixed assets(net)
60.00
20.00
40.00
10.00
33.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
260.00
250.00
270.00
220.00
131.50
Less: Expenses Capitalised
Total Expenditure
19960.00
17500.00
16570.00
14480.00
9337.70
Operating Profit (Excl OI)
8670.00
7570.00
7000.00
6790.00
4091.60
Other Income
1040.00
930.00
710.00
540.00
586.40
     Interest Received
500.00
620.00
450.00
300.00
108.10
     Dividend Received
10.00
10.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
70.00
180.00
40.00
70.00
36.60
     Provision Written Back
70.00
20.00
30.00
30.00
18.00
     Foreign Exchange Gains
0.00
10.00
10.00
20.00
9.20
     Others
390.00
90.00
170.00
130.00
414.40
Operating Profit
9720.00
8500.00
7700.00
7330.00
4678.00
Interest
1110.00
900.00
790.00
630.00
504.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1110.00
900.00
790.00
630.00
504.30
PBDT
8610.00
7600.00
6920.00
6700.00
4173.80
Depreciation
3110.00
2580.00
2290.00
1810.00
1342.40
Profit Before Taxation & Exceptional Items
5500.00
5020.00
4620.00
4890.00
2831.40
Exceptional Income / Expenses
Profit Before Tax
5510.00
5040.00
4650.00
4890.00
2831.40
Provision for Tax
1350.00
1490.00
500.00
1260.00
701.90
     Current Income Tax
1450.00
1400.00
810.00
1370.00
752.60
     Deferred Tax
-90.00
-160.00
-320.00
-110.00
-56.20
     Other taxes
0.00
250.00
0.00
0.00
5.50
Profit After Tax
4160.00
3540.00
4150.00
3630.00
2129.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.00
-40.00
-30.00
-40.00
-26.10
Share of Associate
20.00
12.40
Other Consolidated Items
Consolidated Net Profit
4110.00
3510.00
4130.00
3610.00
2115.90
Adjustments to PAT
Profit Balance B/F
12310.00
14050.00
11070.00
8350.00
6931.80
Appropriations
16430.00
17560.00
15190.00
11960.00
9047.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
630.00
480.00
390.00
220.00
291.60
Equity Dividend %
120.00
400.00
100.00
80.00
45.00
Earnings Per Share
15.00
13.00
15.00
13.00
8.00
Adjusted EPS
15.00
13.00
15.00
13.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.