CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MISHRA DHATU NIGAM LTD.

NSE : MIDHANIBSE : 541195ISIN CODE : INE099Z01011Industry : Steel & Iron ProductsHouse : PSU
BSE417.409.75 (+2.39 %)
PREV CLOSE ( ) 407.65
OPEN PRICE ( ) 411.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 72166
TODAY'S LOW / HIGH ( )410.25 421.25
52 WK LOW / HIGH ( )266.7 481.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
12086.30
10741.00
10726.70
8719.40
8605.90
     Sales
11331.90
10267.80
10105.40
8284.20
8295.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
488.40
260.00
206.50
214.60
85.10
     Revenue from property development
     Other Operational Income
265.90
213.20
414.90
220.70
225.10
Less: Excise Duty
Net Sales
12086.30
10741.00
10726.70
8719.40
8594.90
EXPENDITURE :
Increase/Decrease in Stock
147.10
84.80
-749.70
-2283.20
-1541.00
Raw Material Consumed
5056.10
4222.20
5234.70
3911.80
3449.00
     Opening Raw Materials
942.90
974.60
1047.00
1806.60
844.20
     Purchases Raw Materials
5259.60
4190.50
5162.30
3152.20
4411.50
     Closing Raw Materials
1146.40
942.90
974.60
1047.00
1806.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1051.80
904.20
900.90
1027.90
630.10
     Electricity & Power
1031.30
884.00
877.90
1008.10
612.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
20.50
20.30
23.00
19.80
17.50
Employee Cost
1423.10
1398.70
1313.80
1239.80
1213.00
     Salaries, Wages & Bonus
999.30
958.50
901.10
867.20
837.60
     Contributions to EPF & Pension Funds
77.60
78.30
75.00
70.20
68.80
     Workmen and Staff Welfare Expenses
240.80
242.00
232.20
203.90
213.60
     Other Employees Cost
105.50
119.90
105.40
98.60
93.10
Other Manufacturing Expenses
1593.10
1514.80
1606.90
1656.20
1675.70
     Sub-contracted / Out sourced services
842.20
751.00
831.30
933.00
1224.80
     Processing Charges
     Repairs and Maintenance
140.80
165.40
182.00
159.80
115.70
     Packing Material Consumed
     Other Mfg Exp
610.10
598.40
593.60
563.50
335.20
General and Administration Expenses
286.20
241.40
236.30
219.30
209.30
     Rent , Rates & Taxes
4.50
4.20
4.00
4.80
6.20
     Insurance
35.60
31.50
31.20
27.20
22.50
     Printing and stationery
4.30
1.50
1.70
1.30
1.00
     Professional and legal fees
15.50
13.30
11.80
25.20
16.00
     Traveling and conveyance
22.50
23.30
22.90
28.20
13.60
     Other Administration
226.20
190.90
187.70
160.70
163.60
Selling and Distribution Expenses
81.50
120.80
149.70
256.30
206.10
     Advertisement & Sales Promotion
16.10
25.80
11.50
48.30
15.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
65.40
95.00
138.30
208.00
190.60
Miscellaneous Expenses
61.10
63.90
83.60
104.60
118.90
     Bad debts /advances written off
3.70
5.60
10.40
5.40
5.20
     Provision for doubtful debts
2.20
29.20
13.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
16.10
7.60
13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.40
40.00
65.70
57.00
99.90
Less: Expenses Capitalised
Total Expenditure
9699.90
8550.70
8776.40
6132.60
5961.10
Operating Profit (Excl OI)
2386.30
2190.30
1950.40
2586.80
2633.80
Other Income
380.10
309.20
299.40
377.80
313.10
     Interest Received
105.40
72.00
55.20
59.00
154.80
     Dividend Received
     Profit on sale of Fixed Assets
0.60
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
17.40
56.90
57.80
69.60
42.80
     Foreign Exchange Gains
5.00
4.00
     Others
252.20
179.70
186.40
249.30
111.40
Operating Profit
2766.40
2499.50
2249.70
2964.60
2946.80
Interest
261.10
304.30
354.60
269.10
225.70
     InterestonDebenture / Bonds
     Interest on Term Loan
160.90
220.90
267.50
174.80
46.30
     Intereston Fixed deposits
     Bank Charges etc
10.50
9.80
8.80
11.70
10.70
     Other Interest
89.70
73.60
78.20
82.60
168.70
PBDT
2505.30
2195.20
1895.10
2695.50
2721.20
Depreciation
664.40
634.80
585.50
530.00
330.00
Profit Before Taxation & Exceptional Items
1840.90
1560.40
1309.60
2165.50
2391.20
Exceptional Income / Expenses
Profit Before Tax
1847.70
1568.10
1314.80
2169.40
2394.30
Provision for Tax
533.10
459.70
397.00
606.70
628.10
     Current Income Tax
491.00
388.10
345.70
561.20
614.10
     Deferred Tax
42.10
71.70
51.00
44.00
14.00
     Other taxes
0.00
0.00
0.30
1.50
0.00
Profit After Tax
1314.70
1108.40
917.80
1562.60
1766.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1314.70
1108.40
917.80
1562.60
1766.20
Adjustments to PAT
Profit Balance B/F
823.00
665.20
984.40
1025.00
877.10
Appropriations
2137.70
1773.60
1902.20
2587.60
2643.20
     General Reserves
980.00
810.00
660.00
1000.00
1030.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
312.90
288.50
296.00
Equity Dividend %
21.00
8.00
14.00
34.00
31.00
Earnings Per Share
7.00
6.00
5.00
8.00
9.00
Adjusted EPS
7.00
6.00
5.00
8.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.