CLOSE X

PROTEAN E-GOV TECHNOLOGIES LTD.

NSE : PROTEANBSE : 544021ISIN CODE : INE004A01022Industry : BPO/ITeSHouse : Private
BSE806.1033.4 (+4.32 %)
PREV CLOSE ( ) 772.70
OPEN PRICE ( ) 773.20
BID PRICE (QTY) 804.10 (48)
OFFER PRICE (QTY) 805.45 (4)
VOLUME 11999
TODAY'S LOW / HIGH ( )768.00 808.05
52 WK LOW / HIGH ( )716.5 2074.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
8410.00
8820.00
7420.00
6909.00
6031.00
     Software Services & Operating Revenues
8330.00
8760.00
7310.00
6896.00
6020.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
80.00
60.00
110.00
13.00
11.00
Less: Excise Duty
Operating Income (Net)
8410.00
8820.00
7420.00
6909.00
6031.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
40.00
40.00
30.00
27.00
33.00
     Electricity & Power
40.00
40.00
30.00
27.00
33.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1890.00
1750.00
1230.00
787.00
753.00
     Salaries, Wages & Bonus
1500.00
1420.00
1030.00
647.00
644.00
     Contributions to EPF & Pension Funds
180.00
150.00
120.00
88.00
80.00
     Wheeling & Transmission Charges recoverable
50.00
50.00
60.00
36.00
17.00
     Other Employees Cost
160.00
130.00
20.00
16.00
11.00
Cost of Software developments
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4630.00
4930.00
4210.00
4167.00
3813.00
     Repairs and Maintenance
1270.00
1100.00
960.00
704.00
570.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
3370.00
3830.00
3260.00
3463.00
3243.00
General and Administration Expenses
710.00
580.00
470.00
287.00
202.00
     Rates & Taxes
100.00
40.00
30.00
17.00
18.00
     Insurance
40.00
30.00
20.00
27.00
16.00
     Printing and stationery
0.00
2.00
1.00
     Professional and legal fees
150.00
90.00
110.00
98.00
45.00
     Other Administration
400.00
400.00
300.00
141.00
118.00
Selling and Marketing Expenses
210.00
160.00
60.00
46.00
3.00
     Advertisement & Sales Promotion
210.00
160.00
60.00
46.00
3.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
220.00
480.00
240.00
358.00
380.00
     Bad debts /advances written off
0.00
     Provision for doubtful debts
0.00
10.00
10.00
304.00
292.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
220.00
470.00
230.00
54.00
88.00
Less: Expenses Capitalised
Total Expenditure
7700.00
7930.00
6240.00
5671.00
5183.00
Operating Profit (Excl OI)
710.00
890.00
1180.00
1238.00
848.00
Other Income
780.00
680.00
420.00
793.00
489.00
     Interest Received
510.00
480.00
380.00
258.00
405.00
     Dividend Received
0.00
20.00
13.00
9.00
     Profit on sale of Fixed Assets
444.00
     Profits on sale of Investments
0.00
52.00
     Provision Written Back
210.00
180.00
29.00
     Foreign Exchange Gains
     Others
50.00
10.00
20.00
49.00
22.00
Operating Profit
1490.00
1570.00
1600.00
2031.00
1337.00
Interest
20.00
20.00
10.00
5.00
9.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
20.00
20.00
10.00
5.00
9.00
PBDT
1460.00
1550.00
1590.00
2026.00
1328.00
Depreciation
280.00
270.00
180.00
170.00
168.00
Profit Before Taxation & Exceptional Items
1180.00
1280.00
1400.00
1856.00
1160.00
Exceptional Income / Expenses
Profit Before Tax
1180.00
1280.00
1400.00
1856.00
1160.00
Provision for Tax
260.00
310.00
330.00
417.00
238.00
     Current Income Tax
180.00
310.00
340.00
525.00
299.00
     Deferred Tax
80.00
0.00
-10.00
-108.00
-61.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
920.00
970.00
1070.00
1439.00
922.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
920.00
970.00
1070.00
1439.00
922.00
Adjustments to PAT
Profit Balance B/F
4260.00
3710.00
3050.00
1940.00
2852.00
Appropriations
5180.00
4680.00
4120.00
3380.00
3774.00
     General Reserves
     Proposed Equity Dividend
1805.00
     Corporate dividend tax
     Other Appropriation
5180.00
4680.00
4120.00
3380.00
1969.00
Equity Dividend %
100.00
100.00
100.00
100.00
440.00
Earnings Per Share
23.00
24.00
26.00
36.00
23.00
Adjusted EPS
23.00
24.00
26.00
36.00
23.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.