CLOSE X

PROTEAN E-GOV TECHNOLOGIES LTD.

NSE : NABSE : 544021ISIN CODE : INE004A01022Industry : BPO/ITeSHouse : Private
BSE1195.604.55 (+0.38 %)
PREV CLOSE ( ) 1191.05
OPEN PRICE ( ) 1195.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50483
TODAY'S LOW / HIGH ( )1188.00 1207.00
52 WK LOW / HIGH ( ) 7751712
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
7422.00
6909.00
6031.00
7161.00
7562.50
     Software Services & Operating Revenues
7409.00
6896.00
6020.00
7114.00
7479.40
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
13.00
13.00
11.00
48.00
83.10
Less: Excise Duty
Operating Income (Net)
7422.00
6909.00
6031.00
7161.00
7562.50
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.00
27.00
33.00
37.00
43.70
     Electricity & Power
35.00
27.00
33.00
37.00
43.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1229.00
787.00
753.00
686.00
651.80
     Salaries, Wages & Bonus
1029.00
647.00
644.00
576.00
536.10
     Contributions to EPF & Pension Funds
116.00
88.00
80.00
70.00
64.30
     Wheeling & Transmission Charges recoverable
61.00
36.00
17.00
28.00
26.40
     Other Employees Cost
23.00
16.00
11.00
12.00
25.00
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4323.00
4167.00
3813.00
4531.00
4734.00
     Repairs and Maintenance
955.00
704.00
570.00
592.00
552.50
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
3368.00
3463.00
3243.00
3939.00
4181.50
General and Administration Expenses
354.00
287.00
202.00
244.00
389.40
     Rates & Taxes
31.00
17.00
18.00
10.00
12.20
     Insurance
18.00
27.00
16.00
15.00
15.30
     Printing and stationery
0.00
2.00
1.00
2.00
2.90
     Professional and legal fees
109.00
98.00
45.00
42.00
34.20
     Other Administration
189.00
141.00
118.00
164.00
165.80
Selling and Marketing Expenses
57.00
46.00
3.00
11.00
13.50
     Advertisement & Sales Promotion
57.00
46.00
3.00
11.00
13.50
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
244.00
358.00
380.00
174.00
61.00
     Bad debts /advances written off
1.00
     Provision for doubtful debts
187.00
304.00
292.00
106.00
     Losson disposal of fixed assets(net)
0.00
1.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.50
     Other Miscellaneous Expenses
56.00
54.00
88.00
68.00
59.30
Less: Expenses Capitalised
Total Expenditure
6242.00
5671.00
5183.00
5684.00
5893.40
Operating Profit (Excl OI)
1180.00
1238.00
848.00
1478.00
1669.10
Other Income
417.00
793.00
489.00
385.00
348.00
     Interest Received
376.00
258.00
405.00
345.00
275.10
     Dividend Received
16.00
13.00
9.00
16.00
11.60
     Profit on sale of Fixed Assets
444.00
     Profits on sale of Investments
0.00
52.00
     Provision Written Back
29.00
     Foreign Exchange Gains
     Others
24.00
49.00
22.00
24.00
61.30
Operating Profit
1596.00
2031.00
1337.00
1863.00
2017.10
Interest
9.00
5.00
9.00
16.00
1.80
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
9.00
5.00
9.00
16.00
1.80
PBDT
1587.00
2026.00
1328.00
1846.00
2015.30
Depreciation
183.00
170.00
168.00
270.00
198.90
Profit Before Taxation & Exceptional Items
1404.00
1856.00
1160.00
1576.00
1816.40
Exceptional Income / Expenses
Profit Before Tax
1404.00
1856.00
1160.00
1576.00
1816.40
Provision for Tax
334.00
417.00
238.00
358.00
573.40
     Current Income Tax
344.00
525.00
299.00
376.00
573.70
     Deferred Tax
-10.00
-108.00
-61.00
-18.00
-0.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1070.00
1439.00
922.00
1219.00
1243.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1070.00
1439.00
922.00
1219.00
1243.00
Adjustments to PAT
Profit Balance B/F
3053.00
1940.00
2852.00
1984.00
2103.30
Appropriations
4124.00
3380.00
3774.00
3203.00
3346.30
     General Reserves
1000.00
     Proposed Equity Dividend
404.00
363.00
1805.00
313.00
313.40
     Corporate dividend tax
     Other Appropriation
3720.00
3017.00
1969.00
2890.00
2032.90
Equity Dividend %
100.00
100.00
440.00
100.00
78.00
Earnings Per Share
26.00
36.00
23.00
30.00
31.00
Adjusted EPS
26.00
36.00
23.00
30.00
31.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.