CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ONE97 COMMUNICATIONS LTD.

NSE : PAYTMBSE : 543396ISIN CODE : INE982J01020Industry : FintechHouse : Private
BSE1309.253.4 (+0.26 %)
PREV CLOSE ( ) 1305.85
OPEN PRICE ( ) 1301.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 63197
TODAY'S LOW / HIGH ( )1294.00 1314.50
52 WK LOW / HIGH ( )652.3 1381.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
69004.00
99778.00
79903.00
49742.00
28024.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
67408.00
98699.00
79044.00
49625.00
28024.00
     Revenue from property development
     Other Operational Income
1596.00
1079.00
859.00
117.00
0.00
Less: Excise Duty
128.00
68.00
51.00
19.00
11.00
Net Sales
68876.00
99710.00
79852.00
49723.00
28013.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
32881.00
45892.00
37783.00
24319.00
11849.00
     Salaries, Wages & Bonus
23121.00
28781.00
21332.00
14848.00
10304.00
     Contributions to EPF & Pension Funds
842.00
1006.00
731.00
499.00
290.00
     Workmen and Staff Welfare Expenses
1.00
292.00
289.00
173.00
43.00
     Other Employees Cost
8917.00
15813.00
15431.00
8799.00
1212.00
Other Manufacturing Expenses
21696.00
33476.00
30461.00
28417.00
19860.00
     Sub-contracted / Out sourced services
449.00
672.00
884.00
879.00
692.00
     Processing Charges
21247.00
32804.00
29577.00
27538.00
19168.00
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
16603.00
15335.00
14280.00
9949.00
7435.00
     Rent , Rates & Taxes
276.00
142.00
164.00
208.00
170.00
     Insurance
296.00
273.00
265.00
170.00
119.00
     Printing and stationery
     Professional and legal fees
1016.00
922.00
786.00
1139.00
739.00
     Traveling and conveyance
516.00
636.00
483.00
130.00
56.00
     Other Administration
15015.00
13998.00
13065.00
8432.00
6407.00
Selling and Distribution Expenses
8968.00
11787.00
12314.00
9221.00
5699.00
     Advertisement & Sales Promotion
6594.00
9220.00
10764.00
8554.00
5325.00
     Sales Commissions & Incentives
     Freight and Forwarding
2374.00
2567.00
1550.00
667.00
374.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4156.00
4804.00
1326.00
1194.00
813.00
     Bad debts /advances written off
552.00
122.00
143.00
391.00
67.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
6.00
262.00
67.00
36.00
     Losson sale of non-trade current investments
3272.00
1160.00
794.00
432.00
428.00
     Other Miscellaneous Expenses
326.00
3260.00
389.00
304.00
282.00
Less: Expenses Capitalised
Total Expenditure
84304.00
111294.00
96164.00
73100.00
45656.00
Operating Profit (Excl OI)
-15428.00
-11584.00
-16312.00
-23377.00
-17643.00
Other Income
7618.00
5731.00
4097.00
2901.00
3844.00
     Interest Received
5532.00
4614.00
3214.00
2613.00
2698.00
     Dividend Received
     Profit on sale of Fixed Assets
9.00
30.00
25.00
7.00
18.00
     Profits on sale of Investments
     Provision Written Back
587.00
161.00
92.00
19.00
30.00
     Foreign Exchange Gains
8.00
     Others
1490.00
926.00
758.00
262.00
1098.00
Operating Profit
-7810.00
-5853.00
-12215.00
-20476.00
-13799.00
Interest
174.00
260.00
236.00
419.00
378.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1.00
294.00
216.00
     Intereston Fixed deposits
     Bank Charges etc
13.00
17.00
3.00
25.00
30.00
     Other Interest
161.00
243.00
232.00
100.00
132.00
PBDT
-7984.00
-6113.00
-12451.00
-20895.00
-14177.00
Depreciation
6726.00
7357.00
4853.00
2473.00
1785.00
Profit Before Taxation & Exceptional Items
-14710.00
-13470.00
-17304.00
-23368.00
-15962.00
Exceptional Income / Expenses
8233.00
-57.00
-24.00
-281.00
Profit Before Tax
-6452.00
-13904.00
-17429.00
-23851.00
-16983.00
Provision for Tax
180.00
320.00
336.00
113.00
27.00
     Current Income Tax
198.00
358.00
351.00
151.00
34.00
     Deferred Tax
-5.00
-30.00
-15.00
-38.00
-7.00
     Other taxes
-13.00
-8.00
0.00
0.00
0.00
Profit After Tax
-6632.00
-14224.00
-17765.00
-23964.00
-17010.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
45.00
54.00
6.00
35.00
49.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-6587.00
-14170.00
-17759.00
-23929.00
-16961.00
Adjustments to PAT
Profit Balance B/F
-183347.00
-169664.00
-151833.00
-128717.00
-112012.00
Appropriations
-189934.00
-183834.00
-169592.00
-152646.00
-128973.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-63313.00
-487.00
72.00
-813.00
-256.00
Equity Dividend %
Earnings Per Share
-10.00
-22.00
-28.00
-37.00
-280.00
Adjusted EPS
-10.00
-22.00
-28.00
-37.00
-28.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.