CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHARDA MOTOR INDUSTRIES LTD.

NSE : SHARDAMOTRBSE : 535602ISIN CODE : INE597I01028Industry : Auto AncillaryHouse : Private
BSE1499.3510.35 (+0.7 %)
PREV CLOSE ( ) 1489.00
OPEN PRICE ( ) 1499.00
BID PRICE (QTY) 1495.40 (24)
OFFER PRICE (QTY) 1499.35 (8)
VOLUME 3009
TODAY'S LOW / HIGH ( )1482.05 1501.45
52 WK LOW / HIGH ( )626.85 1644
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26999.40
22553.10
17365.40
8629.90
11398.70
     Sales
26684.60
22311.50
17240.10
8572.10
11321.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
43.90
22.90
51.90
13.00
6.30
     Revenue from property development
     Other Operational Income
270.80
218.70
73.30
44.80
71.10
Less: Excise Duty
Net Sales
26999.40
22553.10
17365.40
8629.90
11398.70
EXPENDITURE :
Increase/Decrease in Stock
-4.20
-124.80
-74.60
32.90
-32.60
Raw Material Consumed
21642.60
18185.70
14269.10
5825.90
7796.10
     Opening Raw Materials
893.10
1089.00
860.40
766.00
619.60
     Purchases Raw Materials
21672.70
17517.60
14159.10
5465.50
7243.50
     Closing Raw Materials
1571.70
893.10
1089.00
860.40
766.00
     Other Direct Purchases / Brought in cost
648.50
472.10
338.60
454.80
699.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
113.10
86.10
73.70
67.60
114.80
     Electricity & Power
113.10
86.10
73.70
67.60
114.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
984.50
923.70
816.20
849.70
857.80
     Salaries, Wages & Bonus
856.30
807.60
713.00
753.10
751.10
     Contributions to EPF & Pension Funds
43.80
42.10
39.40
38.20
40.80
     Workmen and Staff Welfare Expenses
70.70
56.80
48.90
46.30
54.00
     Other Employees Cost
13.60
17.30
14.80
12.10
11.90
Other Manufacturing Expenses
964.70
786.40
637.70
583.10
822.00
     Sub-contracted / Out sourced services
     Processing Charges
601.20
443.80
347.50
253.10
482.60
     Repairs and Maintenance
95.10
76.70
50.40
42.50
65.70
     Packing Material Consumed
     Other Mfg Exp
268.40
266.00
239.80
287.40
273.70
General and Administration Expenses
206.40
176.70
139.20
171.20
216.50
     Rent , Rates & Taxes
11.00
16.00
12.60
23.60
35.00
     Insurance
17.50
15.90
12.30
6.60
6.60
     Printing and stationery
     Professional and legal fees
58.10
44.80
32.60
35.60
62.10
     Traveling and conveyance
68.50
57.50
39.70
78.10
80.40
     Other Administration
119.70
100.00
81.70
105.30
112.80
Selling and Distribution Expenses
145.70
122.40
92.60
53.20
80.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
81.50
68.70
49.70
35.50
62.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
64.20
53.70
42.90
17.70
18.50
Miscellaneous Expenses
167.70
118.90
119.00
87.50
90.30
     Bad debts /advances written off
     Provision for doubtful debts
2.50
8.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
35.50
1.00
1.30
     Losson sale of non-trade current investments
3.40
     Other Miscellaneous Expenses
129.60
106.80
119.00
86.40
89.00
Less: Expenses Capitalised
Total Expenditure
24220.50
20275.30
16072.90
7671.00
9945.50
Operating Profit (Excl OI)
2778.90
2277.90
1292.40
958.80
1453.20
Other Income
456.10
295.40
214.50
237.30
210.40
     Interest Received
257.30
132.40
100.20
54.50
48.00
     Dividend Received
25.10
41.40
     Profit on sale of Fixed Assets
85.40
91.20
45.60
88.70
26.30
     Profits on sale of Investments
     Provision Written Back
39.40
     Foreign Exchange Gains
8.50
8.80
     Others
73.90
63.40
59.80
69.10
94.70
Operating Profit
3235.00
2573.20
1506.90
1196.20
1663.60
Interest
19.10
14.80
14.30
9.30
0.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
19.10
14.80
14.30
9.30
0.50
PBDT
3215.80
2558.50
1492.60
1186.90
1663.20
Depreciation
462.70
406.50
439.80
402.10
409.70
Profit Before Taxation & Exceptional Items
2753.10
2152.00
1052.80
784.80
1253.50
Exceptional Income / Expenses
Profit Before Tax
2782.20
2029.20
1052.80
784.80
1253.50
Provision for Tax
698.90
537.00
266.90
207.20
384.30
     Current Income Tax
720.50
567.20
305.00
245.60
406.40
     Deferred Tax
-18.50
-17.00
-38.10
-38.40
-17.90
     Other taxes
-3.10
-13.20
0.00
0.00
-4.10
Profit After Tax
2083.30
1492.20
785.90
577.50
869.20
Extra items
0.00
0.00
-3.70
-1.00
-0.70
Minority Interest
Share of Associate
-119.40
-53.70
77.40
Other Consolidated Items
Consolidated Net Profit
2083.30
1492.20
662.80
522.90
945.80
Adjustments to PAT
Profit Balance B/F
3566.90
2146.50
1483.70
2584.20
1683.20
Appropriations
5650.20
3638.60
2146.50
3107.10
2629.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
233.70
71.70
1623.50
44.80
Equity Dividend %
864.00
408.00
132.00
Earnings Per Share
70.00
50.00
112.00
88.00
159.00
Adjusted EPS
70.00
50.00
22.00
18.00
32.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.