CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHARDA MOTOR INDUSTRIES LTD.

NSE : SHARDAMOTRBSE : 535602ISIN CODE : INE597I01028Industry : Auto AncillaryHouse : Private
BSE940.150.15 (+0.02 %)
PREV CLOSE ( ) 940.00
OPEN PRICE ( ) 937.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 762
TODAY'S LOW / HIGH ( )927.65 941.90
52 WK LOW / HIGH ( )625 1258
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
28365.70
28092.60
26999.40
22553.10
17365.40
     Sales
28075.30
27765.70
26684.60
22311.50
17240.10
     Job Work/ Contract Receipts
21.20
58.00
43.90
22.90
51.90
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
269.20
268.90
270.80
218.70
73.30
Less: Excise Duty
Net Sales
28365.70
28092.60
26999.40
22553.10
17365.40
EXPENDITURE :
Increase/Decrease in Stock
18.20
-148.50
-4.20
-124.80
-74.60
Raw Material Consumed
20944.40
21577.00
21642.60
18185.70
14269.10
     Opening Raw Materials
1340.60
1571.70
893.10
1089.00
860.40
     Purchases Raw Materials
20523.10
20738.80
21672.70
17517.60
14159.10
     Closing Raw Materials
1469.00
1340.60
1571.70
893.10
1089.00
     Other Direct Purchases / Brought in cost
549.60
607.10
648.50
472.10
338.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
141.40
127.20
113.10
86.10
73.70
     Electricity & Power
141.40
127.20
113.10
86.10
73.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1474.20
1322.70
984.50
923.70
816.20
     Salaries, Wages & Bonus
1290.90
1146.10
856.30
807.60
713.00
     Contributions to EPF & Pension Funds
64.90
57.50
43.80
42.10
39.40
     Workmen and Staff Welfare Expenses
95.80
89.20
70.70
56.80
48.90
     Other Employees Cost
22.60
29.90
13.60
17.30
14.80
Other Manufacturing Expenses
1237.70
1087.00
1030.10
819.30
670.30
     Sub-contracted / Out sourced services
     Processing Charges
919.30
770.20
601.20
443.80
347.50
     Repairs and Maintenance
177.40
149.20
95.10
76.70
50.40
     Packing Material Consumed
41.10
36.90
40.00
32.90
32.60
     Other Mfg Exp
99.80
130.70
293.80
266.00
239.80
General and Administration Expenses
288.00
221.50
166.40
143.90
106.60
     Rent , Rates & Taxes
12.20
16.40
11.00
16.00
12.60
     Insurance
21.80
20.60
17.50
15.90
12.30
     Printing and stationery
     Professional and legal fees
113.40
72.90
58.10
44.80
32.60
     Traveling and conveyance
126.80
99.80
68.50
57.50
39.70
     Other Administration
140.60
111.60
79.70
67.20
49.00
Selling and Distribution Expenses
172.10
123.30
109.50
122.40
92.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
105.00
102.50
81.50
68.70
49.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
67.10
20.80
28.00
53.70
42.90
Miscellaneous Expenses
199.40
168.00
139.80
118.90
119.00
     Bad debts /advances written off
     Provision for doubtful debts
28.90
30.70
8.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
25.20
11.00
35.50
     Losson sale of non-trade current investments
3.40
     Other Miscellaneous Expenses
145.20
126.30
104.20
106.80
119.00
Less: Expenses Capitalised
Total Expenditure
24475.40
24478.30
24181.80
20275.30
16072.90
Operating Profit (Excl OI)
3890.30
3614.30
2817.60
2277.90
1292.40
Other Income
906.20
878.50
417.40
295.40
214.50
     Interest Received
224.90
310.60
257.30
132.40
100.20
     Dividend Received
     Profit on sale of Fixed Assets
177.00
268.70
85.40
91.20
45.60
     Profits on sale of Investments
94.10
156.40
     Provision Written Back
117.00
77.30
0.70
     Foreign Exchange Gains
8.50
8.80
     Others
293.10
65.50
73.90
63.40
59.80
Operating Profit
4796.50
4492.90
3235.00
2573.20
1506.90
Interest
39.30
22.10
19.10
14.80
14.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
39.30
22.10
19.10
14.80
14.30
PBDT
4757.20
4470.80
3215.80
2558.50
1492.60
Depreciation
582.30
525.60
462.70
406.50
439.80
Profit Before Taxation & Exceptional Items
4174.90
3945.20
2753.10
2152.00
1052.80
Exceptional Income / Expenses
Profit Before Tax
4199.70
3992.20
2782.20
2029.20
1052.80
Provision for Tax
1050.50
996.30
698.90
537.00
266.90
     Current Income Tax
1017.50
986.30
720.50
567.20
305.00
     Deferred Tax
32.30
15.30
-18.50
-17.00
-38.10
     Other taxes
0.70
-5.40
-3.10
-13.20
0.00
Profit After Tax
3149.20
2995.90
2083.30
1492.20
785.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
-119.40
Other Consolidated Items
-3.70
Consolidated Net Profit
3149.20
2995.90
2083.30
1492.20
662.80
Adjustments to PAT
Profit Balance B/F
7896.80
5416.50
3566.90
2146.50
1483.70
Appropriations
11046.00
8412.40
5650.20
3638.60
2146.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
719.00
515.60
233.70
71.70
Equity Dividend %
1625.00
496.00
864.00
408.00
132.00
Earnings Per Share
110.00
101.00
70.00
50.00
111.00
Adjusted EPS
55.00
50.00
35.00
25.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.