CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BIKAJI FOODS INTERNATIONAL LTD.

NSE : BIKAJIBSE : 543653ISIN CODE : INE00E101023Industry : Consumer FoodHouse : Private
BSE733.054.05 (+0.56 %)
PREV CLOSE ( ) 729.00
OPEN PRICE ( ) 727.40
BID PRICE (QTY) 732.40 (5)
OFFER PRICE (QTY) 733.85 (2)
VOLUME 1751
TODAY'S LOW / HIGH ( )727.40 733.65
52 WK LOW / HIGH ( )520 820.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
26754.50
23773.90
20111.30
16750.50
13228.00
     Sales
26039.50
22794.30
20069.40
16663.70
13189.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
30.80
30.40
15.40
58.00
13.00
     Revenue from property development
     Other Operational Income
684.20
949.30
26.50
28.80
26.00
Less: Excise Duty
Net Sales
26218.50
23293.40
19660.70
16109.60
13107.00
EXPENDITURE :
Increase/Decrease in Stock
-88.00
-82.60
-43.80
-88.20
-35.00
Raw Material Consumed
15646.00
13148.60
11951.60
10012.40
7917.00
     Opening Raw Materials
14853.30
12648.60
238.40
197.50
129.00
     Purchases Raw Materials
11393.10
9622.60
7674.00
     Closing Raw Materials
277.60
220.80
216.00
238.40
197.00
     Other Direct Purchases / Brought in cost
1070.20
720.70
536.10
430.70
312.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
619.20
550.20
600.80
492.60
357.00
     Electricity & Power
619.20
550.20
600.80
492.60
357.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1585.20
1167.30
1038.80
900.70
699.00
     Salaries, Wages & Bonus
1370.30
1015.90
868.10
778.60
617.00
     Contributions to EPF & Pension Funds
67.10
56.20
51.40
51.20
36.00
     Workmen and Staff Welfare Expenses
51.60
39.20
19.70
24.80
23.00
     Other Employees Cost
96.20
56.00
99.60
46.00
23.00
Other Manufacturing Expenses
2741.60
2527.80
2382.10
2056.00
1733.00
     Sub-contracted / Out sourced services
     Processing Charges
343.30
313.50
209.50
145.30
119.00
     Repairs and Maintenance
106.50
102.10
92.60
73.50
68.00
     Packing Material Consumed
2188.20
2018.60
2010.10
1778.70
1487.00
     Other Mfg Exp
103.70
93.70
69.90
58.50
59.00
General and Administration Expenses
479.10
408.60
233.60
187.70
104.00
     Rent , Rates & Taxes
68.90
78.40
42.50
28.90
26.00
     Insurance
18.50
15.00
21.30
12.50
10.00
     Printing and stationery
     Professional and legal fees
263.80
198.50
73.60
75.30
30.00
     Traveling and conveyance
107.50
100.00
81.30
63.60
35.00
     Other Administration
127.90
116.70
96.20
70.90
38.00
Selling and Distribution Expenses
1687.10
1480.20
1214.30
1006.60
764.00
     Advertisement & Sales Promotion
590.20
533.30
428.70
383.20
371.00
     Sales Commissions & Incentives
9.00
     Freight and Forwarding
1044.50
894.00
765.50
608.40
383.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
52.40
52.90
20.10
15.00
0.00
Miscellaneous Expenses
259.40
173.30
145.40
141.00
118.00
     Bad debts /advances written off
3.60
2.70
16.40
4.30
0.00
     Provision for doubtful debts
9.60
0.70
9.00
3.70
5.00
     Losson disposal of fixed assets(net)
7.10
4.70
0.60
0.10
1.00
     Losson foreign exchange fluctuations
0.70
     Losson sale of non-trade current investments
12.00
     Other Miscellaneous Expenses
239.10
165.20
119.50
132.20
100.00
Less: Expenses Capitalised
Total Expenditure
22929.50
19373.50
17522.70
14708.50
11656.00
Operating Profit (Excl OI)
3289.00
3919.90
2138.00
1401.10
1451.00
Other Income
329.00
273.30
227.70
104.90
115.00
     Interest Received
245.10
206.50
109.50
82.80
70.00
     Dividend Received
     Profit on sale of Fixed Assets
1.90
     Profits on sale of Investments
0.20
     Provision Written Back
14.20
58.20
96.40
17.90
42.00
     Foreign Exchange Gains
2.10
5.00
3.70
1.00
     Others
67.50
3.50
16.20
4.30
1.00
Operating Profit
3618.10
4193.20
2365.70
1506.00
1566.00
Interest
158.10
113.10
112.00
72.50
33.00
     InterestonDebenture / Bonds
     Interest on Term Loan
104.40
92.70
102.80
67.20
28.00
     Intereston Fixed deposits
     Bank Charges etc
6.70
6.70
6.00
5.60
3.00
     Other Interest
47.10
13.60
3.20
-0.30
2.00
PBDT
3460.00
4080.10
2253.70
1433.40
1532.00
Depreciation
815.30
600.60
485.10
383.30
331.00
Profit Before Taxation & Exceptional Items
2644.60
3479.50
1768.70
1050.10
1201.00
Exceptional Income / Expenses
Profit Before Tax
2644.60
3479.50
1768.70
1050.10
1201.00
Provision for Tax
701.20
844.90
410.10
289.80
298.00
     Current Income Tax
715.60
766.50
483.90
275.70
310.00
     Deferred Tax
-11.40
101.10
-85.10
14.10
-12.00
     Other taxes
-3.10
-22.80
11.40
0.00
0.00
Profit After Tax
1943.40
2634.60
1358.50
760.30
903.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
65.00
22.40
13.20
19.20
-1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2008.50
2657.00
1371.70
779.50
902.00
Adjustments to PAT
Profit Balance B/F
8349.00
5775.90
4446.20
3721.20
2887.00
Appropriations
10357.40
8432.90
5817.90
4500.70
3789.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
197.50
83.90
41.90
4.60
19.00
Equity Dividend %
100.00
100.00
75.00
30.00
20.00
Earnings Per Share
8.00
11.00
5.00
3.00
37.00
Adjusted EPS
8.00
11.00
5.00
3.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.