CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SPENCER'S RETAIL LTD.

NSE : SPENCERSBSE : 542337ISIN CODE : INE020801028Industry : RetailingHouse : RP Sanjiv Goenka
BSE38.000.45 (+1.2 %)
PREV CLOSE ( ) 37.55
OPEN PRICE ( ) 37.49
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3903
TODAY'S LOW / HIGH ( )37.11 39.00
52 WK LOW / HIGH ( )24.29 66.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
21622.00
25496.90
26762.80
24791.30
26433.40
     Sales
20750.80
24412.40
25644.50
23714.40
25520.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
871.20
1084.50
1118.20
1076.90
913.20
Less: Excise Duty
1670.00
2046.60
2236.90
1794.40
2152.70
Net Sales
19952.00
23450.30
24525.80
22996.90
24280.70
EXPENDITURE :
Increase/Decrease in Stock
956.00
-18.10
-49.40
71.80
-188.70
Raw Material Consumed
15091.70
18742.10
19646.00
18158.40
19511.30
     Opening Raw Materials
4.70
5.80
4.80
6.10
8.70
     Purchases Raw Materials
72.10
56.50
73.00
66.40
68.70
     Closing Raw Materials
3.00
4.70
5.80
4.80
6.10
     Other Direct Purchases / Brought in cost
15017.90
18684.60
19573.90
18090.80
19440.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
486.20
560.50
583.40
502.80
487.00
     Electricity & Power
486.20
560.50
583.40
502.80
487.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1598.60
2011.00
1986.00
1888.30
1931.50
     Salaries, Wages & Bonus
1433.20
1802.70
1780.50
1687.20
1717.40
     Contributions to EPF & Pension Funds
104.20
130.60
124.10
111.30
106.40
     Workmen and Staff Welfare Expenses
48.20
61.90
66.60
76.40
93.80
     Other Employees Cost
13.10
15.80
14.80
13.30
14.00
Other Manufacturing Expenses
500.40
555.30
515.60
456.80
465.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
417.90
455.50
433.20
382.20
403.00
     Packing Material Consumed
82.50
99.80
82.40
74.60
62.90
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1007.60
1075.30
1109.40
1030.00
1012.80
     Rent , Rates & Taxes
438.50
409.90
381.80
319.40
298.40
     Insurance
17.10
11.00
18.30
23.30
22.70
     Printing and stationery
24.70
30.60
36.10
32.30
30.90
     Professional and legal fees
85.40
68.20
86.90
59.40
60.30
     Traveling and conveyance
42.80
60.10
59.20
75.30
55.60
     Other Administration
441.80
555.70
586.40
595.60
600.50
Selling and Distribution Expenses
416.00
452.40
503.10
473.80
482.90
     Advertisement & Sales Promotion
366.30
399.00
430.50
380.70
370.40
     Sales Commissions & Incentives
     Freight and Forwarding
49.70
53.40
72.60
93.10
112.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
450.10
219.10
441.60
260.40
498.50
     Bad debts /advances written off
37.70
3.80
251.70
83.40
60.00
     Provision for doubtful debts
84.10
1.00
4.70
1.50
251.80
     Losson disposal of fixed assets(net)
24.80
8.70
7.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
328.20
189.60
176.50
168.30
186.80
Less: Expenses Capitalised
Total Expenditure
20506.60
23597.70
24735.70
22842.30
24201.20
Operating Profit (Excl OI)
-554.60
-147.50
-209.90
154.60
79.50
Other Income
1157.20
287.00
571.40
853.10
534.00
     Interest Received
52.50
63.40
57.70
52.60
60.50
     Dividend Received
     Profit on sale of Fixed Assets
44.40
     Profits on sale of Investments
160.70
71.50
7.60
17.50
196.20
     Provision Written Back
620.00
131.30
245.60
84.50
     Foreign Exchange Gains
     Others
279.70
20.90
260.50
698.50
277.30
Operating Profit
602.60
139.60
361.50
1007.70
613.50
Interest
1643.10
1479.90
1152.10
969.70
913.40
     InterestonDebenture / Bonds
     Interest on Term Loan
858.20
661.40
394.80
286.20
190.20
     Intereston Fixed deposits
     Bank Charges etc
88.70
86.90
80.80
60.40
80.80
     Other Interest
696.20
731.60
676.50
623.10
642.40
PBDT
-1040.50
-1340.40
-790.60
38.10
-299.90
Depreciation
1425.60
1324.70
1317.30
1257.50
1342.10
Profit Before Taxation & Exceptional Items
-2466.10
-2665.10
-2107.90
-1219.40
-1642.00
Exceptional Income / Expenses
Profit Before Tax
-2466.10
-2665.10
-2107.90
-1219.40
-1642.00
Provision for Tax
-2.50
-3.50
-3.90
-4.80
-3.50
     Current Income Tax
     Deferred Tax
-2.50
-3.50
-3.90
-4.80
-3.50
     Other taxes
-2.50
-3.50
-3.90
-4.80
-3.50
Profit After Tax
-2463.60
-2661.50
-2104.00
-1214.60
-1638.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2463.60
-2661.50
-2104.00
-1214.60
-1638.50
Adjustments to PAT
Profit Balance B/F
-10936.10
-8282.40
-6158.50
-4912.20
-3271.60
Appropriations
-13399.70
-10943.90
-8262.40
-6126.80
-4910.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.90
-7.80
20.00
31.60
2.10
Equity Dividend %
Earnings Per Share
-27.00
-30.00
-23.00
-13.00
-18.00
Adjusted EPS
-27.00
-30.00
-23.00
-13.00
-18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.