CLOSE X

SAL AUTOMOTIVE LTD.

NSE : NABSE : 539353ISIN CODE : INE724G01014Industry : Auto AncillaryHouse : Private
BSE559.0027.45 (+5.16 %)
PREV CLOSE ( ) 531.55
OPEN PRICE ( ) 549.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 937
TODAY'S LOW / HIGH ( )549.00 565.00
52 WK LOW / HIGH ( ) 260.1696.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3037.90
1505.80
945.50
854.70
1306.50
     Sales
3000.50
1488.10
935.10
849.10
1298.20
     Job Work/ Contract Receipts
0.90
0.50
2.40
0.70
0.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
36.50
17.20
8.00
4.90
7.90
Less: Excise Duty
Net Sales
3037.90
1505.80
945.50
854.70
1306.50
EXPENDITURE :
Increase/Decrease in Stock
-28.30
-36.50
7.60
-3.70
-7.50
Raw Material Consumed
2462.30
1208.90
678.70
609.50
980.00
     Opening Raw Materials
72.10
49.90
31.20
30.10
32.00
     Purchases Raw Materials
2526.00
1231.10
697.40
610.70
978.10
     Closing Raw Materials
135.90
72.10
49.90
31.20
30.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
54.30
26.70
18.20
17.20
21.10
     Electricity & Power
54.30
26.70
18.20
17.20
21.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
337.40
240.70
167.10
177.60
187.30
     Salaries, Wages & Bonus
300.10
212.50
146.80
154.10
163.70
     Contributions to EPF & Pension Funds
10.20
8.70
7.50
8.40
8.40
     Workmen and Staff Welfare Expenses
24.30
16.70
9.90
11.90
12.00
     Other Employees Cost
2.90
2.70
2.90
3.30
3.30
Other Manufacturing Expenses
46.50
26.80
19.70
21.00
26.20
     Sub-contracted / Out sourced services
     Processing Charges
0.60
0.60
0.80
0.70
0.60
     Repairs and Maintenance
21.80
15.50
9.50
8.30
8.20
     Packing Material Consumed
20.60
7.40
7.70
7.10
10.80
     Other Mfg Exp
3.40
3.20
1.80
4.80
6.70
General and Administration Expenses
33.50
27.90
19.50
17.10
18.80
     Rent , Rates & Taxes
8.40
6.20
4.90
4.80
4.20
     Insurance
1.20
0.90
0.80
0.60
0.40
     Printing and stationery
1.60
1.30
0.80
0.80
1.30
     Professional and legal fees
2.70
2.30
1.90
1.00
1.20
     Traveling and conveyance
8.50
8.10
4.40
6.90
8.20
     Other Administration
19.50
17.20
11.20
10.00
11.70
Selling and Distribution Expenses
23.30
18.30
18.70
15.70
19.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.50
0.60
0.80
0.10
0.50
Miscellaneous Expenses
5.00
5.60
0.80
6.20
4.30
     Bad debts /advances written off
2.60
     Provision for doubtful debts
1.40
2.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.60
0.90
0.80
6.20
4.30
Less: Expenses Capitalised
Total Expenditure
2933.90
1518.40
930.30
860.60
1249.20
Operating Profit (Excl OI)
103.90
-12.50
15.20
-5.90
57.30
Other Income
15.30
15.40
14.00
12.30
8.30
     Interest Received
14.30
13.00
12.50
11.60
7.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1.00
2.40
1.50
0.70
1.10
Operating Profit
119.20
2.90
29.20
6.40
65.60
Interest
26.50
11.60
5.30
4.20
3.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.40
0.80
0.00
0.00
0.10
     Other Interest
26.10
10.80
5.30
4.20
3.60
PBDT
92.70
-8.70
23.90
2.10
61.90
Depreciation
30.80
21.30
15.40
14.40
13.70
Profit Before Taxation & Exceptional Items
62.00
-30.00
8.50
-12.20
48.20
Exceptional Income / Expenses
30.60
Profit Before Tax
62.00
-30.00
8.50
18.40
48.20
Provision for Tax
15.00
-6.70
0.10
5.90
13.50
     Current Income Tax
1.80
11.10
     Deferred Tax
13.20
-6.70
0.10
5.40
3.10
     Other taxes
0.00
-6.70
0.10
5.90
-0.60
Profit After Tax
47.00
-23.30
8.40
12.50
34.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
47.00
-23.30
8.40
12.50
34.70
Adjustments to PAT
Profit Balance B/F
90.10
121.80
121.80
122.30
100.50
Appropriations
137.10
98.50
130.20
134.80
135.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.40
8.40
13.00
13.00
Equity Dividend %
40.00
35.00
35.00
45.00
Earnings Per Share
20.00
-10.00
4.00
5.00
14.00
Adjusted EPS
20.00
-10.00
4.00
5.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.