CLOSE X

VARUN BEVERAGES LTD.

NSE : VBLBSE : 540180ISIN CODE : INE200M01021Industry : Consumer FoodHouse : Private
BSE1595.35-18.15 (-1.12 %)
PREV CLOSE ( ) 1613.50
OPEN PRICE ( ) 1620.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32242
TODAY'S LOW / HIGH ( )1585.00 1625.35
52 WK LOW / HIGH ( )754.35 1673.7
Select year
(Rs.in Million)
Particulars
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
166538.00
137717.00
93103.00
76603.00
86309.00
     Sales
162014.00
135195.00
91294.00
75706.00
85057.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
315.00
1.00
     Revenue from property development
     Other Operational Income
4208.00
2521.00
1809.00
897.00
1252.00
Less: Excise Duty
2785.00
2174.00
1351.00
1056.00
1189.00
Net Sales
160426.00
131731.00
88232.00
64501.00
71296.00
EXPENDITURE :
Increase/Decrease in Stock
-843.00
-3445.00
-997.00
-172.00
-1439.00
Raw Material Consumed
74892.00
66057.00
41344.00
27811.00
33633.00
     Opening Raw Materials
9614.00
8070.00
3966.00
3925.00
2596.00
     Purchases Raw Materials
70407.00
65714.00
43794.00
26925.00
30725.00
     Closing Raw Materials
9756.00
9614.00
8070.00
3966.00
3925.00
     Other Direct Purchases / Brought in cost
4627.00
1886.00
1655.00
926.00
4237.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5503.00
4792.00
3299.00
2670.00
2791.00
     Electricity & Power
5503.00
4792.00
3299.00
2670.00
2791.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14466.00
12166.00
10077.00
8897.00
8108.00
     Salaries, Wages & Bonus
13041.00
11026.00
9127.00
8131.00
7430.00
     Contributions to EPF & Pension Funds
679.00
539.00
484.00
446.00
387.00
     Workmen and Staff Welfare Expenses
667.00
572.00
466.00
320.00
292.00
     Other Employees Cost
79.00
29.00
0.00
0.00
0.00
Other Manufacturing Expenses
18282.00
15320.00
10742.00
8730.00
8241.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4075.00
3527.00
2487.00
1984.00
1749.00
     Packing Material Consumed
     Other Mfg Exp
14207.00
11793.00
8255.00
6747.00
6492.00
General and Administration Expenses
4538.00
3180.00
3045.00
2214.00
2421.00
     Rent , Rates & Taxes
1703.00
747.00
1344.00
620.00
651.00
     Insurance
181.00
159.00
132.00
123.00
72.00
     Printing and stationery
91.00
70.00
54.00
44.00
56.00
     Professional and legal fees
510.00
339.00
269.00
402.00
333.00
     Traveling and conveyance
1215.00
1064.00
675.00
511.00
840.00
     Other Administration
2052.00
1864.00
1247.00
1025.00
1309.00
Selling and Distribution Expenses
5095.00
4180.00
3163.00
1574.00
1675.00
     Advertisement & Sales Promotion
1964.00
1398.00
1249.00
1165.00
1221.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
882.00
681.00
474.00
305.00
338.00
     Other Selling Expenses
2250.00
2101.00
1440.00
103.00
116.00
Miscellaneous Expenses
2163.00
1421.00
791.00
631.00
1243.00
     Bad debts /advances written off
3.00
26.00
12.00
4.00
     Provision for doubtful debts
69.00
74.00
59.00
53.00
188.00
     Losson disposal of fixed assets(net)
842.00
569.00
170.00
4.00
     Losson foreign exchange fluctuations
575.00
65.00
90.00
824.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
673.00
687.00
561.00
472.00
226.00
Less: Expenses Capitalised
Total Expenditure
124096.00
103671.00
71463.00
52356.00
56673.00
Operating Profit (Excl OI)
36330.00
28061.00
16769.00
12145.00
14623.00
Other Income
794.00
388.00
683.00
370.00
425.00
     Interest Received
238.00
228.00
145.00
89.00
60.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
16.00
     Profits on sale of Investments
4.00
4.00
1.00
1.00
     Provision Written Back
322.00
9.00
58.00
220.00
152.00
     Foreign Exchange Gains
391.00
     Others
230.00
147.00
88.00
61.00
196.00
Operating Profit
37123.00
28449.00
17452.00
12515.00
15048.00
Interest
2916.00
2041.00
2073.00
2937.00
3243.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2044.00
1283.00
1264.00
2030.00
2610.00
     Intereston Fixed deposits
     Bank Charges etc
267.00
215.00
259.00
163.00
147.00
     Other Interest
604.00
544.00
549.00
745.00
486.00
PBDT
34207.00
26408.00
15379.00
9577.00
11805.00
Depreciation
6809.00
6172.00
5313.00
5287.00
4886.00
Profit Before Taxation & Exceptional Items
27398.00
20236.00
10066.00
4290.00
6919.00
Exceptional Income / Expenses
-665.00
Profit Before Tax
27394.00
20236.00
10066.00
3625.00
6963.00
Provision for Tax
6375.00
4735.00
2606.00
52.00
2241.00
     Current Income Tax
6291.00
4259.00
1342.00
424.00
1048.00
     Deferred Tax
64.00
250.00
914.00
-525.00
1162.00
     Other taxes
21.00
227.00
350.00
154.00
30.00
Profit After Tax
21018.00
15501.00
7461.00
3573.00
4722.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-459.00
-527.00
-520.00
-283.00
-32.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20559.00
14974.00
6941.00
3290.00
4690.00
Adjustments to PAT
Profit Balance B/F
27399.00
13967.00
8042.00
5560.00
1720.00
Appropriations
47958.00
28942.00
14983.00
8850.00
6410.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
92.00
     Other Appropriation
21.00
-81.00
-67.00
86.00
68.00
Equity Dividend %
50.00
35.00
25.00
25.00
25.00
Earnings Per Share
16.00
23.00
16.00
11.00
16.00
Adjusted EPS
16.00
12.00
5.00
3.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data March 2024 Broking Complaints Data April 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.