CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FUTURE RETAIL LTD.

NSE : FRETAILBSE : 540064ISIN CODE : INE752P01024Industry : RetailingHouse : Future
BSE2.270 (0 %)
PREV CLOSE ( ) 2.27
OPEN PRICE ( ) 2.38
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 236249
TODAY'S LOW / HIGH ( )2.27 2.47
52 WK LOW / HIGH ( )1.98 3.93
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
Gross Sales
68650.00
222420.00
222250.00
     Sales
67130.00
215230.00
214280.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1510.00
7180.00
7970.00
Less: Excise Duty
5610.00
19100.00
18920.00
Net Sales
63040.00
203320.00
203330.00
EXPENDITURE :
Increase/Decrease in Stock
12440.00
-1620.00
-6550.00
Raw Material Consumed
37780.00
151730.00
155160.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
37780.00
151730.00
155160.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
1970.00
3500.00
3230.00
     Electricity & Power
1970.00
3500.00
3230.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
5760.00
9780.00
10900.00
     Salaries, Wages & Bonus
5270.00
8700.00
9810.00
     Contributions to EPF & Pension Funds
330.00
660.00
600.00
     Workmen and Staff Welfare Expenses
150.00
270.00
330.00
     Other Employees Cost
0.00
150.00
160.00
Other Manufacturing Expenses
210.00
590.00
550.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
210.00
590.00
550.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
General and Administration Expenses
700.00
2150.00
15500.00
     Rent , Rates & Taxes
570.00
1980.00
15370.00
     Insurance
130.00
160.00
120.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
Selling and Distribution Expenses
4100.00
4520.00
3800.00
     Advertisement & Sales Promotion
4100.00
4520.00
3800.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
5840.00
12100.00
10370.00
     Bad debts /advances written off
     Provision for doubtful debts
80.00
90.00
50.00
     Losson disposal of fixed assets(net)
120.00
930.00
90.00
     Losson foreign exchange fluctuations
10.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5640.00
11080.00
10190.00
Less: Expenses Capitalised
Total Expenditure
68790.00
182760.00
192960.00
Operating Profit (Excl OI)
-5750.00
20560.00
10360.00
Other Income
2610.00
870.00
230.00
     Interest Received
120.00
360.00
190.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
20.00
20.00
     Foreign Exchange Gains
40.00
     Others
2450.00
480.00
20.00
Operating Profit
-3150.00
21420.00
10600.00
Interest
14710.00
10260.00
2280.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
100.00
200.00
80.00
     Other Interest
14610.00
10050.00
2200.00
PBDT
-17860.00
11170.00
8310.00
Depreciation
13830.00
10990.00
1040.00
Profit Before Taxation & Exceptional Items
-31680.00
180.00
7270.00
Exceptional Income / Expenses
Profit Before Tax
-31680.00
180.00
7270.00
Provision for Tax
210.00
30.00
0.00
     Current Income Tax
0.00
0.00
0.00
     Deferred Tax
10.00
30.00
     Other taxes
200.00
0.00
0.00
Profit After Tax
-31900.00
150.00
7270.00
Extra items
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
-40.00
0.00
Other Consolidated Items
Consolidated Net Profit
-31900.00
120.00
7270.00
Adjustments to PAT
Profit Balance B/F
-10540.00
6210.00
-1120.00
Appropriations
-42440.00
6320.00
6150.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-990.00
16870.00
-60.00
Equity Dividend %
Earnings Per Share
-59.00
0.00
14.00
Adjusted EPS
-59.00
0.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.