CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DIXON TECHNOLOGIES (INDIA) LTD.

NSE : DIXONBSE : 540699ISIN CODE : INE935N01020Industry : Consumer Durables - ElectronicsHouse : MNC
BSE13100.00-171 (-1.29 %)
PREV CLOSE ( ) 13271.00
OPEN PRICE ( ) 13306.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23599
TODAY'S LOW / HIGH ( )13070.00 13381.65
52 WK LOW / HIGH ( )9605.05 18471.5
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
488891.80
388765.80
177058.90
122031.30
107130.10
     Sales
483574.90
384748.20
175128.40
120499.10
105396.50
     Job Work/ Contract Receipts
1085.20
838.90
946.10
1313.50
1431.70
     Processing Charges / Service Income
877.60
510.60
214.50
32.10
31.20
     Revenue from property development
     Other Operational Income
3354.10
2668.10
769.90
186.60
270.70
Less: Excise Duty
Net Sales
488728.00
388601.00
176909.00
121920.10
106970.80
EXPENDITURE :
Increase/Decrease in Stock
-1832.00
-2669.90
-1034.70
55.70
-1104.20
Raw Material Consumed
454603.80
360998.10
161424.20
110151.70
98896.60
     Opening Raw Materials
25957.30
11466.80
6630.90
8322.40
4654.70
     Purchases Raw Materials
453269.50
375488.60
166260.10
108460.20
102564.30
     Closing Raw Materials
24623.00
25957.30
11466.80
6630.90
8322.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1367.20
1021.50
657.90
473.30
404.10
     Electricity & Power
1367.20
1021.50
657.90
473.30
404.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7111.50
5674.20
3326.70
2516.70
1977.90
     Salaries, Wages & Bonus
5551.30
4024.80
2584.90
1957.90
1491.30
     Contributions to EPF & Pension Funds
271.60
211.20
154.30
119.80
92.20
     Workmen and Staff Welfare Expenses
595.20
521.60
409.80
282.90
259.80
     Other Employees Cost
693.40
916.60
177.70
156.10
134.60
Other Manufacturing Expenses
6259.70
6106.30
3984.50
2439.30
2036.70
     Sub-contracted / Out sourced services
     Processing Charges
4321.10
4593.30
3319.70
2084.10
1708.10
     Repairs and Maintenance
271.50
224.50
128.40
76.60
85.10
     Packing Material Consumed
     Other Mfg Exp
1667.10
1288.50
536.40
278.60
243.50
General and Administration Expenses
453.90
376.60
401.20
229.10
227.90
     Rent , Rates & Taxes
181.30
134.50
81.60
100.90
96.30
     Insurance
200.50
189.40
120.50
92.70
82.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
72.10
52.70
199.10
35.50
49.40
Selling and Distribution Expenses
397.10
360.30
334.90
300.60
270.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
397.10
360.30
334.90
300.60
270.40
Miscellaneous Expenses
1668.30
1586.40
775.60
591.20
418.30
     Bad debts /advances written off
0.50
1.00
1.00
     Provision for doubtful debts
97.50
46.60
9.90
2.50
     Losson disposal of fixed assets(net)
11.80
32.00
0.50
     Losson foreign exchange fluctuations
58.40
364.80
22.20
     Losson sale of non-trade current investments
1.00
     Other Miscellaneous Expenses
1512.40
1173.50
753.90
536.00
414.30
Less: Expenses Capitalised
Total Expenditure
470029.50
373453.50
169870.30
116757.60
103127.70
Operating Profit (Excl OI)
18698.50
15147.50
7038.70
5162.50
3843.10
Other Income
7130.40
202.30
225.60
56.10
38.10
     Interest Received
76.00
81.20
11.20
12.90
6.60
     Dividend Received
10.80
     Profit on sale of Fixed Assets
3.20
18.60
     Profits on sale of Investments
6707.50
     Provision Written Back
4.20
41.10
22.80
11.80
     Foreign Exchange Gains
95.40
1.90
     Others
332.90
98.30
77.90
20.40
17.80
Operating Profit
25828.90
15349.80
7264.30
5218.60
3881.20
Interest
1408.00
1615.20
809.60
640.70
494.00
     InterestonDebenture / Bonds
     Interest on Term Loan
989.80
1109.00
466.10
403.90
311.20
     Intereston Fixed deposits
     Bank Charges etc
76.90
173.90
96.00
77.30
66.70
     Other Interest
341.30
332.30
247.50
159.50
116.10
PBDT
24420.90
13734.60
6454.70
4577.90
3387.20
Depreciation
3929.80
2810.20
1618.80
1146.30
839.50
Profit Before Taxation & Exceptional Items
20491.10
10924.40
4835.90
3431.60
2547.70
Exceptional Income / Expenses
4599.80
Profit Before Tax
20705.60
15698.00
4938.30
3447.80
2547.10
Provision for Tax
4263.10
3372.20
1189.10
897.00
643.80
     Current Income Tax
4126.20
2530.50
1150.50
876.60
635.80
     Deferred Tax
143.30
847.80
12.30
26.90
4.60
     Other taxes
-6.40
-6.10
26.30
-6.50
3.40
Profit After Tax
16442.50
12325.80
3749.20
2550.80
1903.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2056.10
-1370.40
-71.70
4.40
-1.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14386.40
10955.40
3677.50
2555.20
1901.70
Adjustments to PAT
Profit Balance B/F
23739.90
13113.60
9614.80
7178.50
5334.50
Appropriations
38126.30
24069.00
13292.30
9733.70
7236.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1178.20
329.10
178.70
118.90
57.70
Equity Dividend %
500.00
400.00
250.00
150.00
100.00
Earnings Per Share
237.00
182.00
61.00
43.00
32.00
Adjusted EPS
237.00
182.00
61.00
43.00
32.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.