CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EPIGRAL LTD.

NSE : EPIGRALBSE : 543332ISIN CODE : INE071N01016Industry : ChemicalsHouse : Meghmani
BSE1415.00-20.3 (-1.41 %)
PREV CLOSE ( ) 1435.30
OPEN PRICE ( ) 1435.30
BID PRICE (QTY) 1417.10 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 541
TODAY'S LOW / HIGH ( )1415.00 1435.30
52 WK LOW / HIGH ( )1400 2135.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
26930.00
20040.00
23179.20
16053.90
8568.30
     Sales
26570.00
19680.00
22989.70
16041.80
8541.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
360.00
350.00
189.60
12.10
26.60
Less: Excise Duty
Net Sales
25500.00
19290.00
21884.00
15509.40
8286.00
EXPENDITURE :
Increase/Decrease in Stock
310.00
-110.00
-969.70
16.80
-12.00
Raw Material Consumed
13220.00
10720.00
12117.60
7594.10
3865.20
     Opening Raw Materials
760.00
570.00
1138.00
185.60
154.60
     Purchases Raw Materials
14740.00
10910.00
11554.10
8546.40
3892.00
     Closing Raw Materials
2280.00
760.00
574.50
1138.00
185.60
     Other Direct Purchases / Brought in cost
4.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1800.00
1410.00
1537.10
1002.30
260.90
     Electricity & Power
1040.00
840.00
910.10
411.30
44.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
750.00
580.00
627.00
591.00
216.70
Employee Cost
980.00
810.00
688.50
519.90
412.60
     Salaries, Wages & Bonus
860.00
720.00
610.80
456.80
358.50
     Contributions to EPF & Pension Funds
50.00
40.00
31.20
25.70
21.00
     Workmen and Staff Welfare Expenses
70.00
50.00
46.50
37.50
33.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
940.00
860.00
804.90
628.00
435.80
     Sub-contracted / Out sourced services
     Processing Charges
200.00
160.00
142.20
120.10
104.40
     Repairs and Maintenance
180.00
150.00
135.20
105.50
59.70
     Packing Material Consumed
240.00
280.00
259.30
215.10
129.10
     Other Mfg Exp
320.00
280.00
268.20
187.30
142.70
General and Administration Expenses
380.00
280.00
276.50
308.40
488.20
     Rent , Rates & Taxes
160.00
130.00
36.30
13.20
241.70
     Insurance
50.00
70.00
60.10
44.70
36.70
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
170.00
90.00
180.10
250.40
209.90
Selling and Distribution Expenses
450.00
260.00
293.60
170.20
45.00
     Advertisement & Sales Promotion
450.00
260.00
293.60
170.20
45.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
310.00
250.00
246.00
174.90
177.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
310.00
250.00
246.00
174.20
177.00
Less: Expenses Capitalised
Total Expenditure
18390.00
14480.00
14994.50
10414.50
5672.70
Operating Profit (Excl OI)
7110.00
4810.00
6889.50
5094.90
2613.30
Other Income
150.00
70.00
92.90
83.40
74.70
     Interest Received
0.00
0.00
8.40
43.90
1.50
     Dividend Received
     Profit on sale of Fixed Assets
50.00
0.00
     Profits on sale of Investments
     Provision Written Back
0.00
10.00
25.20
1.20
     Foreign Exchange Gains
80.00
50.00
31.60
11.20
3.80
     Others
20.00
10.00
27.80
27.10
69.40
Operating Profit
7260.00
4880.00
6982.40
5178.30
2688.00
Interest
530.00
730.00
668.10
485.00
344.00
     InterestonDebenture / Bonds
     Interest on Term Loan
300.00
460.00
410.70
247.30
266.50
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
4.80
5.40
2.00
     Other Interest
220.00
260.00
252.60
232.30
75.40
PBDT
6730.00
4140.00
6314.30
4693.30
2344.00
Depreciation
1330.00
1240.00
1089.50
859.10
735.40
Profit Before Taxation & Exceptional Items
5400.00
2910.00
5224.80
3834.20
1608.60
Exceptional Income / Expenses
Profit Before Tax
5410.00
2910.00
5224.60
3834.20
1608.60
Provision for Tax
1830.00
950.00
1691.70
1306.40
600.20
     Current Income Tax
980.00
530.00
943.10
696.70
281.70
     Deferred Tax
850.00
420.00
748.60
609.60
318.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3580.00
1960.00
3532.90
2527.90
1008.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3580.00
1960.00
3532.90
2527.90
1008.40
Adjustments to PAT
Profit Balance B/F
14590.00
12740.00
9311.00
6783.40
5776.80
Appropriations
18170.00
14700.00
12843.90
9311.30
6785.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
210.00
110.00
-2.30
0.30
1.80
Equity Dividend %
60.00
50.00
50.00
Earnings Per Share
83.00
47.00
85.00
61.00
24.00
Adjusted EPS
83.00
47.00
85.00
61.00
24.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.