CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EPIGRAL LTD.

NSE : EPIGRALBSE : 543332ISIN CODE : INE071N01016Industry : ChemicalsHouse : Meghmani
BSE1238.7535.9 (+2.98 %)
PREV CLOSE ( ) 1202.85
OPEN PRICE ( ) 1196.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6326
TODAY'S LOW / HIGH ( )1196.20 1248.40
52 WK LOW / HIGH ( )806.2 1889.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
26720.00
26930.00
20040.00
23179.20
16053.90
     Sales
26400.00
26570.00
19680.00
22989.70
16041.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
320.00
360.00
350.00
189.60
12.10
Less: Excise Duty
Net Sales
25270.00
25500.00
19290.00
21884.00
15509.40
EXPENDITURE :
Increase/Decrease in Stock
-610.00
310.00
-110.00
-969.70
16.80
Raw Material Consumed
14910.00
13220.00
10720.00
12117.60
7594.10
     Opening Raw Materials
2420.00
940.00
570.00
1138.00
185.60
     Purchases Raw Materials
13790.00
14710.00
10910.00
11554.10
8546.40
     Closing Raw Materials
1310.00
2420.00
760.00
574.50
1138.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2110.00
1800.00
1410.00
1537.10
1002.30
     Electricity & Power
1210.00
1040.00
840.00
910.10
411.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
900.00
750.00
580.00
627.00
591.00
Employee Cost
1160.00
980.00
810.00
688.50
519.90
     Salaries, Wages & Bonus
1020.00
860.00
720.00
610.80
456.80
     Contributions to EPF & Pension Funds
70.00
50.00
40.00
31.20
25.70
     Workmen and Staff Welfare Expenses
70.00
70.00
50.00
46.50
37.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1140.00
940.00
860.00
804.90
628.00
     Sub-contracted / Out sourced services
     Processing Charges
220.00
200.00
160.00
142.20
120.10
     Repairs and Maintenance
240.00
180.00
150.00
135.20
105.50
     Packing Material Consumed
270.00
240.00
280.00
259.30
215.10
     Other Mfg Exp
410.00
320.00
280.00
268.20
187.30
General and Administration Expenses
310.00
380.00
280.00
276.50
308.40
     Rent , Rates & Taxes
110.00
160.00
130.00
36.30
13.20
     Insurance
70.00
50.00
70.00
60.10
44.70
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
140.00
170.00
90.00
180.10
250.40
Selling and Distribution Expenses
260.00
450.00
260.00
293.60
170.20
     Advertisement & Sales Promotion
260.00
450.00
260.00
293.60
170.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
320.00
310.00
250.00
246.00
174.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
320.00
310.00
250.00
246.00
174.20
Less: Expenses Capitalised
Total Expenditure
19600.00
18390.00
14480.00
14994.50
10414.50
Operating Profit (Excl OI)
5670.00
7110.00
4810.00
6889.50
5094.90
Other Income
150.00
150.00
70.00
92.90
83.40
     Interest Received
10.00
0.00
0.00
8.40
43.90
     Dividend Received
     Profit on sale of Fixed Assets
70.00
50.00
     Profits on sale of Investments
     Provision Written Back
10.00
0.00
10.00
25.20
1.20
     Foreign Exchange Gains
20.00
80.00
50.00
31.60
11.20
     Others
50.00
20.00
10.00
27.80
27.10
Operating Profit
5820.00
7260.00
4880.00
6982.40
5178.30
Interest
720.00
530.00
730.00
668.10
485.00
     InterestonDebenture / Bonds
     Interest on Term Loan
430.00
300.00
460.00
410.70
247.30
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
10.00
4.80
5.40
     Other Interest
290.00
220.00
260.00
252.60
232.30
PBDT
5100.00
6730.00
4140.00
6314.30
4693.30
Depreciation
1680.00
1330.00
1240.00
1089.50
859.10
Profit Before Taxation & Exceptional Items
3420.00
5400.00
2910.00
5224.80
3834.20
Exceptional Income / Expenses
Profit Before Tax
3410.00
5410.00
2910.00
5224.60
3834.20
Provision for Tax
90.00
1830.00
950.00
1691.70
1306.40
     Current Income Tax
830.00
980.00
530.00
943.10
696.70
     Deferred Tax
-770.00
850.00
420.00
748.60
609.60
     Other taxes
20.00
0.00
0.00
0.00
0.00
Profit After Tax
3320.00
3580.00
1960.00
3532.90
2527.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3320.00
3580.00
1960.00
3532.90
2527.90
Adjustments to PAT
Profit Balance B/F
17850.00
14590.00
12740.00
9311.00
6783.40
Appropriations
21170.00
18170.00
14700.00
12843.90
9311.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
150.00
210.00
110.00
-2.30
0.30
Equity Dividend %
50.00
60.00
50.00
50.00
Earnings Per Share
77.00
83.00
47.00
85.00
61.00
Adjusted EPS
77.00
83.00
47.00
85.00
61.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.