CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADITYA BIRLA FASHION AND RETAIL LTD.

NSE : ABFRLBSE : 535755ISIN CODE : INE647O01011Industry : RetailingHouse : Birla Aditya
BSE265.105.15 (+1.98 %)
PREV CLOSE ( ) 259.95
OPEN PRICE ( ) 261.70
BID PRICE (QTY) 264.80 (22)
OFFER PRICE (QTY) 265.10 (305)
VOLUME 520602
TODAY'S LOW / HIGH ( )258.15 268.45
52 WK LOW / HIGH ( )184.4 272.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
142420.00
94040.00
61130.00
98370.00
92090.00
     Sales
141770.00
93520.00
60740.00
97710.00
91320.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
320.00
270.00
200.00
460.00
570.00
     Revenue from property development
     Other Operational Income
330.00
250.00
190.00
200.00
210.00
Less: Excise Duty
Net Sales
124180.00
81360.00
52490.00
87880.00
81180.00
EXPENDITURE :
Increase/Decrease in Stock
-12410.00
-9400.00
6150.00
-3620.00
-2290.00
Raw Material Consumed
67930.00
46610.00
19480.00
45860.00
41530.00
     Opening Raw Materials
3080.00
1960.00
1880.00
1250.00
1250.00
     Purchases Raw Materials
12130.00
9790.00
4290.00
8490.00
6040.00
     Closing Raw Materials
2740.00
3080.00
1960.00
1880.00
1250.00
     Other Direct Purchases / Brought in cost
55470.00
37930.00
15270.00
38010.00
35490.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1830.00
1110.00
850.00
1440.00
1290.00
     Electricity & Power
1830.00
1110.00
850.00
1440.00
1290.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15630.00
11590.00
8650.00
10680.00
9130.00
     Salaries, Wages & Bonus
13500.00
10120.00
7580.00
9180.00
7890.00
     Contributions to EPF & Pension Funds
770.00
590.00
510.00
550.00
460.00
     Workmen and Staff Welfare Expenses
830.00
410.00
290.00
580.00
510.00
     Other Employees Cost
530.00
470.00
270.00
370.00
270.00
Other Manufacturing Expenses
7130.00
4610.00
3170.00
4070.00
3580.00
     Sub-contracted / Out sourced services
     Processing Charges
1650.00
980.00
520.00
750.00
500.00
     Repairs and Maintenance
2740.00
1910.00
1590.00
1900.00
1830.00
     Packing Material Consumed
     Other Mfg Exp
2740.00
1720.00
1060.00
1420.00
1250.00
General and Administration Expenses
18810.00
10530.00
5530.00
11740.00
16640.00
     Rent , Rates & Taxes
9220.00
4090.00
310.00
5000.00
11210.00
     Insurance
150.00
110.00
110.00
110.00
60.00
     Printing and stationery
2090.00
1540.00
900.00
930.00
770.00
     Professional and legal fees
1790.00
1150.00
1250.00
1250.00
940.00
     Traveling and conveyance
1370.00
580.00
290.00
990.00
880.00
     Other Administration
5560.00
3650.00
2960.00
4450.00
3670.00
Selling and Distribution Expenses
8610.00
4350.00
2290.00
4520.00
4890.00
     Advertisement & Sales Promotion
6520.00
2930.00
1200.00
3640.00
4100.00
     Sales Commissions & Incentives
2060.00
1400.00
1080.00
870.00
790.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.00
10.00
10.00
10.00
10.00
Miscellaneous Expenses
1080.00
590.00
550.00
620.00
630.00
     Bad debts /advances written off
0.00
10.00
20.00
0.00
180.00
     Provision for doubtful debts
30.00
70.00
140.00
110.00
70.00
     Losson disposal of fixed assets(net)
0.00
10.00
30.00
10.00
     Losson foreign exchange fluctuations
80.00
90.00
90.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
970.00
420.00
300.00
450.00
360.00
Less: Expenses Capitalised
Total Expenditure
108610.00
69980.00
46670.00
75310.00
75410.00
Operating Profit (Excl OI)
15570.00
11380.00
5820.00
12570.00
5770.00
Other Income
1160.00
1010.00
730.00
650.00
800.00
     Interest Received
100.00
90.00
20.00
50.00
50.00
     Dividend Received
     Profit on sale of Fixed Assets
200.00
150.00
220.00
130.00
     Profits on sale of Investments
230.00
200.00
30.00
50.00
20.00
     Provision Written Back
150.00
     Foreign Exchange Gains
90.00
     Others
630.00
560.00
460.00
420.00
490.00
Operating Profit
16740.00
12390.00
6560.00
13220.00
6560.00
Interest
5360.00
3890.00
5300.00
4690.00
2250.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1420.00
1340.00
2680.00
2100.00
1850.00
     Intereston Fixed deposits
     Bank Charges etc
650.00
390.00
350.00
450.00
370.00
     Other Interest
3290.00
2170.00
2270.00
2150.00
30.00
PBDT
11380.00
8500.00
1260.00
8520.00
4310.00
Depreciation
12270.00
9970.00
9630.00
8850.00
2820.00
Profit Before Taxation & Exceptional Items
-890.00
-1470.00
-8370.00
-330.00
1490.00
Exceptional Income / Expenses
Profit Before Tax
-820.00
-1450.00
-8380.00
-330.00
1490.00
Provision for Tax
-230.00
-270.00
-1020.00
1320.00
-1720.00
     Current Income Tax
160.00
210.00
400.00
0.00
220.00
     Deferred Tax
-370.00
-470.00
-1420.00
1100.00
-1720.00
     Other taxes
-20.00
0.00
0.00
220.00
-220.00
Profit After Tax
-590.00
-1180.00
-7360.00
-1650.00
3210.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
230.00
100.00
630.00
20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-360.00
-1090.00
-6730.00
-1630.00
3210.00
Adjustments to PAT
Profit Balance B/F
-12650.00
-11170.00
-4450.00
-1520.00
-4730.00
Appropriations
-13010.00
-12260.00
-11170.00
-3150.00
-1520.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1680.00
390.00
1300.00
Equity Dividend %
Earnings Per Share
0.00
-1.00
-7.00
-2.00
4.00
Adjusted EPS
0.00
-1.00
-7.00
-2.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.