CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADITYA BIRLA FASHION AND RETAIL LTD.

NSE : ABFRLBSE : 535755ISIN CODE : INE647O01011Industry : RetailingHouse : Birla Aditya
BSE75.62-0.78 (-1.02 %)
PREV CLOSE ( ) 76.40
OPEN PRICE ( ) 76.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 98887
TODAY'S LOW / HIGH ( )74.90 76.20
52 WK LOW / HIGH ( )72.04 296.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
79680.00
68980.00
142420.00
94040.00
61130.00
     Sales
79010.00
68110.00
141770.00
93520.00
60740.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
550.00
680.00
410.00
270.00
200.00
     Revenue from property development
     Other Operational Income
120.00
190.00
250.00
250.00
190.00
Less: Excise Duty
Net Sales
73550.00
64410.00
124180.00
81360.00
52490.00
EXPENDITURE :
Increase/Decrease in Stock
-1020.00
1070.00
-12410.00
-9400.00
6150.00
Raw Material Consumed
32790.00
29870.00
67930.00
46610.00
19480.00
     Opening Raw Materials
830.00
520.00
3080.00
1960.00
1880.00
     Purchases Raw Materials
5450.00
3310.00
12130.00
9790.00
4290.00
     Closing Raw Materials
1050.00
830.00
2740.00
3080.00
1960.00
     Other Direct Purchases / Brought in cost
27560.00
26860.00
55470.00
37930.00
15270.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1810.00
1580.00
1830.00
1110.00
850.00
     Electricity & Power
1810.00
1580.00
1830.00
1110.00
850.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11420.00
10060.00
15630.00
11590.00
8650.00
     Salaries, Wages & Bonus
9990.00
8980.00
13500.00
10120.00
7580.00
     Contributions to EPF & Pension Funds
490.00
440.00
770.00
590.00
510.00
     Workmen and Staff Welfare Expenses
420.00
370.00
830.00
410.00
290.00
     Other Employees Cost
520.00
270.00
530.00
470.00
270.00
Other Manufacturing Expenses
7120.00
5170.00
7130.00
4610.00
3170.00
     Sub-contracted / Out sourced services
     Processing Charges
2890.00
1570.00
1650.00
980.00
520.00
     Repairs and Maintenance
2160.00
1780.00
2740.00
1910.00
1590.00
     Packing Material Consumed
     Other Mfg Exp
2080.00
1820.00
2740.00
1720.00
1060.00
General and Administration Expenses
6740.00
6700.00
18810.00
10530.00
5530.00
     Rent , Rates & Taxes
2310.00
2500.00
9220.00
4090.00
310.00
     Insurance
110.00
100.00
150.00
110.00
110.00
     Printing and stationery
1230.00
1200.00
2090.00
1540.00
900.00
     Professional and legal fees
1440.00
1510.00
1790.00
1150.00
1250.00
     Traveling and conveyance
580.00
470.00
1370.00
580.00
290.00
     Other Administration
1660.00
1400.00
5560.00
3650.00
2960.00
Selling and Distribution Expenses
6980.00
5300.00
8610.00
4350.00
2290.00
     Advertisement & Sales Promotion
5910.00
4460.00
6520.00
2930.00
1200.00
     Sales Commissions & Incentives
1030.00
840.00
2060.00
1400.00
1080.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.00
0.00
20.00
10.00
10.00
Miscellaneous Expenses
540.00
600.00
1080.00
590.00
550.00
     Bad debts /advances written off
10.00
10.00
0.00
10.00
20.00
     Provision for doubtful debts
70.00
80.00
30.00
70.00
140.00
     Losson disposal of fixed assets(net)
20.00
0.00
10.00
     Losson foreign exchange fluctuations
10.00
80.00
90.00
90.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
440.00
490.00
970.00
420.00
300.00
Less: Expenses Capitalised
Total Expenditure
66380.00
60350.00
108610.00
69980.00
46670.00
Operating Profit (Excl OI)
7170.00
4060.00
15570.00
11380.00
5820.00
Other Income
1960.00
1380.00
1160.00
1010.00
730.00
     Interest Received
110.00
220.00
100.00
90.00
20.00
     Dividend Received
     Profit on sale of Fixed Assets
410.00
320.00
200.00
150.00
220.00
     Profits on sale of Investments
230.00
200.00
30.00
     Provision Written Back
     Foreign Exchange Gains
     Others
1440.00
840.00
630.00
560.00
460.00
Operating Profit
9120.00
5440.00
16740.00
12390.00
6560.00
Interest
6080.00
5880.00
5360.00
3890.00
5300.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2580.00
2680.00
1420.00
1340.00
2680.00
     Intereston Fixed deposits
     Bank Charges etc
490.00
400.00
650.00
390.00
350.00
     Other Interest
3010.00
2800.00
3290.00
2170.00
2270.00
PBDT
3050.00
-440.00
11380.00
8500.00
1260.00
Depreciation
11660.00
10170.00
12270.00
9970.00
9630.00
Profit Before Taxation & Exceptional Items
-8620.00
-10610.00
-890.00
-1470.00
-8370.00
Exceptional Income / Expenses
1610.00
Profit Before Tax
-7180.00
-10480.00
-820.00
-1450.00
-8380.00
Provision for Tax
-940.00
-1410.00
-230.00
-270.00
-1020.00
     Current Income Tax
330.00
350.00
160.00
210.00
400.00
     Deferred Tax
-1270.00
-1760.00
-370.00
-470.00
-1420.00
     Other taxes
0.00
0.00
-20.00
0.00
0.00
Profit After Tax
-6240.00
-9070.00
-590.00
-1180.00
-7360.00
Extra items
1680.00
1710.00
0.00
0.00
0.00
Minority Interest
800.00
1080.00
230.00
100.00
630.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3760.00
-6280.00
-360.00
-1090.00
-6730.00
Adjustments to PAT
Profit Balance B/F
-22250.00
-14700.00
-12650.00
-11170.00
-4450.00
Appropriations
-26010.00
-20980.00
-13010.00
-12260.00
-11170.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16220.00
1270.00
1680.00
390.00
Equity Dividend %
Earnings Per Share
-3.00
-6.00
0.00
-1.00
-7.00
Adjusted EPS
-3.00
-6.00
0.00
-1.00
-7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.