CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GNA AXLES LTD.

NSE : GNABSE : 540124ISIN CODE : INE934S01014Industry : Auto AncillaryHouse : Private
BSE429.759.9 (+2.36 %)
PREV CLOSE ( ) 419.85
OPEN PRICE ( ) 389.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7199
TODAY'S LOW / HIGH ( )389.05 435.30
52 WK LOW / HIGH ( )269.8 470.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
15397.40
15062.60
15829.30
12704.70
8895.90
     Sales
15124.10
14905.40
15595.70
12427.90
8676.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
273.30
157.20
233.60
276.90
219.80
Less: Excise Duty
Net Sales
15397.40
15062.60
15829.30
12704.70
8895.90
EXPENDITURE :
Increase/Decrease in Stock
-90.40
-124.10
-47.30
-358.30
258.10
Raw Material Consumed
8901.80
8705.70
9248.10
7582.00
4554.80
     Opening Raw Materials
461.50
522.20
585.80
609.60
265.30
     Purchases Raw Materials
8782.70
8645.00
9184.50
7558.20
4899.10
     Closing Raw Materials
342.50
461.50
522.20
585.80
609.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1133.80
1130.80
1000.20
905.90
685.50
     Electricity & Power
917.70
879.80
762.60
692.40
554.40
     Oil, Fuel & Natural gas
215.20
251.00
237.60
213.40
131.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.90
0.00
0.00
0.00
0.00
Employee Cost
648.50
603.20
553.10
494.30
430.80
     Salaries, Wages & Bonus
552.80
513.60
468.90
419.20
364.90
     Contributions to EPF & Pension Funds
46.90
43.70
39.20
36.90
33.20
     Workmen and Staff Welfare Expenses
27.90
27.20
23.80
21.30
15.60
     Other Employees Cost
20.90
18.70
21.30
16.90
17.00
Other Manufacturing Expenses
1532.80
1636.50
1469.30
1045.70
762.60
     Sub-contracted / Out sourced services
     Processing Charges
372.40
382.30
323.00
70.10
103.80
     Repairs and Maintenance
68.90
63.50
52.20
38.10
28.10
     Packing Material Consumed
369.60
351.30
349.90
326.30
222.40
     Other Mfg Exp
721.80
839.30
744.20
611.20
408.30
General and Administration Expenses
253.90
241.00
196.60
178.80
145.40
     Rent , Rates & Taxes
     Insurance
33.20
38.20
21.00
23.40
15.20
     Printing and stationery
4.80
4.90
4.50
4.00
2.70
     Professional and legal fees
48.00
41.70
19.80
22.00
19.00
     Traveling and conveyance
41.00
40.10
31.10
15.70
9.50
     Other Administration
167.90
156.20
151.20
129.50
108.50
Selling and Distribution Expenses
880.80
864.30
1055.80
1027.90
594.20
     Advertisement & Sales Promotion
7.90
1.20
3.80
2.20
1.50
     Sales Commissions & Incentives
     Freight and Forwarding
872.80
863.10
1051.90
1025.70
592.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30.30
32.50
26.90
18.90
26.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
30.30
32.30
26.80
18.90
26.50
Less: Expenses Capitalised
Total Expenditure
13291.50
13089.90
13502.60
10895.30
7457.80
Operating Profit (Excl OI)
2105.90
1972.70
2326.70
1809.40
1438.10
Other Income
26.10
24.00
14.30
5.60
15.10
     Interest Received
21.00
24.00
14.30
5.50
14.70
     Dividend Received
     Profit on sale of Fixed Assets
5.20
0.10
0.40
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
2132.00
1996.70
2341.00
1815.00
1453.20
Interest
118.60
115.50
109.70
112.30
85.50
     InterestonDebenture / Bonds
     Interest on Term Loan
26.40
24.30
51.60
67.10
62.10
     Intereston Fixed deposits
     Bank Charges etc
13.00
13.30
14.60
15.00
6.70
     Other Interest
79.20
77.90
43.50
30.10
16.70
PBDT
2013.40
1881.20
2231.30
1702.70
1367.70
Depreciation
571.00
533.40
485.10
497.10
407.20
Profit Before Taxation & Exceptional Items
1442.40
1347.90
1746.20
1205.60
960.50
Exceptional Income / Expenses
Profit Before Tax
1442.40
1347.90
1746.20
1205.60
960.50
Provision for Tax
371.50
348.20
444.10
318.00
254.30
     Current Income Tax
371.50
348.20
444.10
318.00
255.00
     Deferred Tax
-0.70
     Other taxes
371.50
348.20
444.10
318.00
0.00
Profit After Tax
1070.90
999.60
1302.10
887.60
706.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1070.90
999.60
1302.10
887.60
706.20
Adjustments to PAT
Profit Balance B/F
6620.20
5750.30
4556.70
3780.70
3073.10
Appropriations
7691.10
6750.00
5858.80
4668.30
3779.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
86.90
129.80
108.50
111.60
-1.40
Equity Dividend %
30.00
20.00
60.00
50.00
50.00
Earnings Per Share
25.00
23.00
61.00
41.00
33.00
Adjusted EPS
25.00
23.00
30.00
21.00
16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.