CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GNA AXLES LTD.

NSE : GNABSE : 540124ISIN CODE : INE934S01014Industry : Auto AncillaryHouse : Private
BSE414.602.15 (+0.52 %)
PREV CLOSE ( ) 412.45
OPEN PRICE ( ) 416.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4169
TODAY'S LOW / HIGH ( )411.40 416.90
52 WK LOW / HIGH ( )365.52 582.05
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
15829.30
12704.70
8895.90
9090.20
9348.00
     Sales
15595.70
12427.90
8676.20
8725.40
9171.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
233.60
276.90
219.80
364.70
177.00
Less: Excise Duty
Net Sales
15829.30
12704.70
8895.90
9090.20
9348.00
EXPENDITURE :
Increase/Decrease in Stock
-47.30
-358.30
258.10
41.50
-61.80
Raw Material Consumed
9248.10
7582.00
4554.80
4894.50
5160.60
     Opening Raw Materials
585.80
609.60
265.30
398.70
387.40
     Purchases Raw Materials
9184.50
7558.20
4899.10
4761.10
5171.90
     Closing Raw Materials
522.20
585.80
609.60
265.30
398.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1000.20
905.90
685.50
729.80
730.60
     Electricity & Power
762.60
692.40
554.40
560.60
539.60
     Oil, Fuel & Natural gas
237.60
213.40
131.10
169.10
191.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
553.10
494.30
430.80
344.40
334.30
     Salaries, Wages & Bonus
468.90
419.20
364.90
282.90
278.40
     Contributions to EPF & Pension Funds
39.20
36.90
33.20
29.10
24.10
     Workmen and Staff Welfare Expenses
23.80
21.30
15.60
19.50
19.80
     Other Employees Cost
21.30
16.90
17.00
12.80
12.00
Other Manufacturing Expenses
1469.30
1045.70
762.60
1038.00
1027.90
     Sub-contracted / Out sourced services
     Processing Charges
323.00
70.10
103.80
164.50
167.00
     Repairs and Maintenance
52.20
38.10
28.10
47.00
40.30
     Packing Material Consumed
349.90
326.30
222.40
237.80
216.50
     Other Mfg Exp
744.20
611.20
408.30
588.60
604.00
General and Administration Expenses
196.60
178.80
145.40
191.40
167.30
     Rent , Rates & Taxes
     Insurance
21.00
23.40
15.20
11.10
9.70
     Printing and stationery
4.50
4.00
2.70
7.80
4.80
     Professional and legal fees
19.80
22.00
19.00
34.90
30.30
     Traveling and conveyance
31.10
15.70
9.50
31.10
31.30
     Other Administration
151.20
129.50
108.50
137.70
122.50
Selling and Distribution Expenses
1055.80
1027.90
594.20
586.20
464.40
     Advertisement & Sales Promotion
4.40
2.20
1.50
2.40
3.60
     Sales Commissions & Incentives
     Freight and Forwarding
1051.30
1025.70
592.70
579.00
460.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
4.90
0.00
Miscellaneous Expenses
26.80
18.90
26.50
19.60
74.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
65.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.80
18.90
26.50
19.60
9.40
Less: Expenses Capitalised
Total Expenditure
13502.50
10895.30
7457.80
7845.40
7897.90
Operating Profit (Excl OI)
2326.90
1809.40
1438.10
1244.80
1450.10
Other Income
14.10
5.60
15.10
12.90
4.50
     Interest Received
14.30
5.50
14.70
12.70
4.00
     Dividend Received
     Profit on sale of Fixed Assets
-0.10
0.10
0.40
0.20
0.40
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
0.00
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
2341.00
1815.00
1453.20
1257.70
1454.60
Interest
109.70
112.30
85.50
136.00
81.10
     InterestonDebenture / Bonds
     Interest on Term Loan
51.60
67.10
62.10
96.70
42.40
     Intereston Fixed deposits
     Bank Charges etc
14.60
15.00
6.70
8.30
16.50
     Other Interest
43.50
30.10
16.70
31.00
22.20
PBDT
2231.30
1702.70
1367.70
1121.70
1373.50
Depreciation
485.10
497.10
407.20
423.60
347.30
Profit Before Taxation & Exceptional Items
1746.20
1205.60
960.50
698.10
1026.20
Exceptional Income / Expenses
Profit Before Tax
1746.20
1205.60
960.50
698.10
1026.20
Provision for Tax
444.10
318.00
254.30
170.90
367.80
     Current Income Tax
444.10
318.00
255.00
198.40
355.00
     Deferred Tax
-0.70
-27.50
12.80
     Other taxes
444.10
318.00
0.00
0.00
0.00
Profit After Tax
1302.10
887.60
706.20
527.30
658.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1302.10
887.60
706.20
527.30
658.40
Adjustments to PAT
Profit Balance B/F
4556.70
3780.70
3073.10
2621.40
2018.50
Appropriations
5858.80
4668.30
3779.40
3148.60
2676.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
108.50
111.60
-1.40
75.50
55.50
Equity Dividend %
60.00
50.00
50.00
28.00
Earnings Per Share
61.00
41.00
33.00
25.00
31.00
Adjusted EPS
30.00
21.00
16.00
12.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.