CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HAPPY FORGINGS LTD.

NSE : HAPPYFORGEBSE : 544057ISIN CODE : INE330T01021Industry : ForgingsHouse : Private
BSE1051.0015.55 (+1.5 %)
PREV CLOSE ( ) 1035.45
OPEN PRICE ( ) 1050.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12099
TODAY'S LOW / HIGH ( )1042.65 1079.55
52 WK LOW / HIGH ( )813.55 1087.85
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
11965.00
8600.00
     Sales
10669.00
7856.00
     Job Work/ Contract Receipts
0.00
1.00
     Processing Charges / Service Income
66.00
81.00
     Revenue from property development
     Other Operational Income
1230.00
663.00
Less: Excise Duty
Net Sales
11965.00
8600.00
EXPENDITURE :
Increase/Decrease in Stock
33.00
-475.00
Raw Material Consumed
5477.00
4358.00
     Opening Raw Materials
725.00
579.00
     Purchases Raw Materials
5322.00
4504.00
     Closing Raw Materials
570.00
725.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
758.00
677.00
     Electricity & Power
758.00
677.00
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
878.00
687.00
     Salaries, Wages & Bonus
776.00
605.00
     Contributions to EPF & Pension Funds
71.00
57.00
     Workmen and Staff Welfare Expenses
12.00
9.00
     Other Employees Cost
19.00
16.00
Other Manufacturing Expenses
972.00
749.00
     Sub-contracted / Out sourced services
     Processing Charges
106.00
81.00
     Repairs and Maintenance
225.00
171.00
     Packing Material Consumed
79.00
62.00
     Other Mfg Exp
562.00
435.00
General and Administration Expenses
80.00
47.00
     Rent , Rates & Taxes
10.00
4.00
     Insurance
23.00
18.00
     Printing and stationery
     Professional and legal fees
22.00
12.00
     Traveling and conveyance
20.00
7.00
     Other Administration
26.00
13.00
Selling and Distribution Expenses
265.00
204.00
     Advertisement & Sales Promotion
7.00
3.00
     Sales Commissions & Incentives
     Freight and Forwarding
259.00
201.00
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
92.00
44.00
     Bad debts /advances written off
     Provision for doubtful debts
2.00
1.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
90.00
44.00
Less: Expenses Capitalised
Total Expenditure
8556.00
6292.00
Operating Profit (Excl OI)
3409.00
2309.00
Other Income
57.00
61.00
     Interest Received
5.00
7.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
45.00
45.00
     Others
6.00
9.00
Operating Profit
3467.00
2369.00
Interest
125.00
72.00
     InterestonDebenture / Bonds
     Interest on Term Loan
97.00
45.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
28.00
27.00
PBDT
3342.00
2298.00
Depreciation
542.00
377.00
Profit Before Taxation & Exceptional Items
2800.00
1920.00
Exceptional Income / Expenses
Profit Before Tax
2800.00
1921.00
Provision for Tax
713.00
498.00
     Current Income Tax
685.00
469.00
     Deferred Tax
29.00
27.00
     Other taxes
-1.00
2.00
Profit After Tax
2087.00
1423.00
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2087.00
1423.00
Adjustments to PAT
Profit Balance B/F
5535.00
4199.00
Appropriations
7622.00
5622.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.00
86.00
Equity Dividend %
Earnings Per Share
23.00
16.00
Adjusted EPS
23.00
16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.