CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BEEKAY STEEL INDUSTRIES LTD.

NSE : NABSE : 539018ISIN CODE : INE213D01015Industry : Steel & Iron ProductsHouse : Private
BSE421.1513.35 (+3.27 %)
PREV CLOSE ( ) 407.80
OPEN PRICE ( ) 410.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1992
TODAY'S LOW / HIGH ( )405.10 425.50
52 WK LOW / HIGH ( ) 405.1742.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
10763.50
10005.00
11284.20
12964.30
8743.10
     Sales
7738.90
7017.30
8614.40
10333.30
7134.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2326.90
2297.50
1788.80
1494.60
1083.90
     Revenue from property development
     Other Operational Income
697.80
690.30
880.90
1136.40
524.70
Less: Excise Duty
Net Sales
10763.50
10005.00
11284.20
12964.30
8743.10
EXPENDITURE :
Increase/Decrease in Stock
-334.50
-62.40
292.80
-104.80
21.90
Raw Material Consumed
6715.40
5885.20
6562.80
8184.50
5529.80
     Opening Raw Materials
1004.90
1184.00
1414.30
1213.70
882.00
     Purchases Raw Materials
6861.60
5674.80
6274.60
7942.70
5549.50
     Closing Raw Materials
1202.70
1004.90
1184.00
1414.30
1213.70
     Other Direct Purchases / Brought in cost
51.60
31.30
57.90
442.40
312.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1466.80
1447.60
1411.20
1265.00
764.60
     Electricity & Power
525.80
539.60
453.90
410.50
343.00
     Oil, Fuel & Natural gas
660.70
619.60
671.70
556.00
269.30
     Coals etc
274.90
286.10
283.40
297.40
152.30
     Other power & fuel
5.40
2.40
2.10
1.10
0.00
Employee Cost
487.70
387.10
367.80
343.50
295.40
     Salaries, Wages & Bonus
440.10
346.60
327.50
306.30
263.10
     Contributions to EPF & Pension Funds
30.10
24.20
23.70
21.40
19.00
     Workmen and Staff Welfare Expenses
17.50
16.30
16.60
15.80
13.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
876.40
677.70
629.20
680.60
533.10
     Sub-contracted / Out sourced services
     Processing Charges
312.00
258.90
246.90
230.80
198.70
     Repairs and Maintenance
54.10
46.80
30.00
24.20
9.90
     Packing Material Consumed
     Other Mfg Exp
510.20
372.00
352.30
425.60
324.60
General and Administration Expenses
186.50
141.90
120.50
104.10
86.90
     Rent , Rates & Taxes
55.10
44.70
38.50
33.10
30.50
     Insurance
9.00
6.00
6.30
5.80
5.30
     Printing and stationery
3.00
2.30
1.90
1.80
1.60
     Professional and legal fees
20.20
16.30
13.10
18.90
10.40
     Traveling and conveyance
19.60
16.00
17.30
7.60
6.60
     Other Administration
99.30
72.60
60.70
44.40
39.10
Selling and Distribution Expenses
88.80
102.70
184.60
223.90
127.40
     Advertisement & Sales Promotion
40.90
54.10
35.10
38.90
6.70
     Sales Commissions & Incentives
19.80
23.30
28.60
29.90
26.60
     Freight and Forwarding
27.20
23.70
116.70
145.70
84.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.90
1.60
4.20
9.50
9.40
Miscellaneous Expenses
45.80
57.40
51.00
41.80
40.30
     Bad debts /advances written off
0.30
0.50
3.80
2.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
6.50
6.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.50
57.30
44.00
31.80
37.90
Less: Expenses Capitalised
Total Expenditure
9533.00
8637.30
9619.90
10738.60
7399.40
Operating Profit (Excl OI)
1230.60
1367.70
1664.30
2225.70
1343.70
Other Income
381.60
485.50
138.90
178.90
53.20
     Interest Received
5.50
13.80
6.40
5.80
11.10
     Dividend Received
12.20
11.10
4.90
1.80
0.00
     Profit on sale of Fixed Assets
1.60
1.40
28.90
31.00
3.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
362.30
459.20
98.60
140.30
38.80
Operating Profit
1612.10
1853.20
1803.20
2404.60
1396.90
Interest
175.30
119.00
103.20
123.00
102.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.60
8.80
7.10
14.70
13.10
     Other Interest
167.80
110.20
96.20
108.30
88.80
PBDT
1436.80
1734.20
1699.90
2281.60
1294.90
Depreciation
332.30
268.60
273.80
215.90
223.70
Profit Before Taxation & Exceptional Items
1104.50
1465.60
1426.10
2065.70
1071.20
Exceptional Income / Expenses
Profit Before Tax
1104.50
1465.60
1426.10
2065.70
1071.20
Provision for Tax
228.40
173.10
371.90
508.00
279.30
     Current Income Tax
143.00
295.00
375.00
518.00
280.00
     Deferred Tax
85.40
-121.90
-3.10
-10.00
-0.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
876.20
1292.50
1054.20
1557.80
791.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
15.10
9.10
6.20
10.10
8.50
Other Consolidated Items
Consolidated Net Profit
891.20
1301.60
1060.40
1567.90
800.40
Adjustments to PAT
Profit Balance B/F
8331.80
7038.30
6008.20
4446.70
3650.10
Appropriations
9223.00
8339.90
7068.60
6014.60
4450.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
163.30
8.20
30.20
6.40
3.80
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
47.00
68.00
56.00
82.00
42.00
Adjusted EPS
47.00
68.00
56.00
82.00
42.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.