CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRESTIGE ESTATES PROJECTS LTD.

NSE : PRESTIGEBSE : 533274ISIN CODE : INE811K01011Industry : Construction - Real EstateHouse : Prestige
BSE1230.705.7 (+0.47 %)
PREV CLOSE ( ) 1225.00
OPEN PRICE ( ) 1216.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12380
TODAY'S LOW / HIGH ( )1196.65 1243.00
52 WK LOW / HIGH ( )440.05 1440
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
83150.00
63895.00
72419.00
81248.00
51719.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
83150.00
63895.00
72419.00
81248.00
51719.00
Less: Excise Duty
Operating Income (Net)
83150.00
63895.00
72419.00
81248.00
51719.00
EXPENDITURE :
Increase/Decrease in Stock
-22312.00
5652.00
17895.00
16606.00
-14938.00
Cost of Construction and Development
30617.00
7889.00
8440.00
4631.00
14971.00
     Opening Raw Materials
     Cost of Land & Construction Materials
30594.00
7986.00
6992.00
4504.00
13944.00
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
30617.00
7889.00
8440.00
4631.00
14971.00
Power & Fuel Cost
936.00
449.00
638.00
1143.00
1158.00
     Electricity & Power
936.00
449.00
638.00
1143.00
1158.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6034.00
4510.00
4203.00
4601.00
3986.00
     Salaries, Wages & Bonus
5332.00
3978.00
3731.00
4021.00
3470.00
     Contributions to EPF & Pension Funds
297.00
255.00
238.00
259.00
217.00
     Workmen and Staff Welfare Expenses
319.00
150.00
154.00
238.00
231.00
     Other Employees Cost
86.00
127.00
80.00
83.00
68.00
Operating Expenses
33056.00
19117.00
15797.00
20840.00
22277.00
     Sub-contracted / Out sourced services
25924.00
15048.00
12567.00
17271.00
16852.00
     Processing Charges
118.00
23.00
27.00
71.00
60.00
     Repairs and Maintenance
432.00
174.00
231.00
257.00
334.00
     Packing Material Consumed
     Other Manufacturing expenses
6582.00
3872.00
2972.00
3241.00
5031.00
General and Administration Expenses
10475.00
8255.00
3924.00
7128.00
8027.00
     Rent , Rates & Taxes
7122.00
6453.00
1592.00
2573.00
4086.00
     Insurance
81.00
74.00
92.00
73.00
50.00
     Printing and stationery
65.00
45.00
31.00
32.00
40.00
     Professional and legal fees
13.00
2.00
678.00
571.00
726.00
     Other Administration
3194.00
1681.00
1531.00
3879.00
3125.00
Selling and Distribution Expenses
3155.00
2461.00
1418.00
2129.00
1366.00
     Advertisement & Sales Promotion
1537.00
828.00
610.00
922.00
803.00
     Sales Commissions & Incentives
1618.00
1633.00
808.00
1207.00
563.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
326.00
227.00
521.00
610.00
334.00
     Bad debts /advances written off
30.00
14.00
256.00
44.00
     Provision for doubtful debts
29.00
83.00
2.00
     Losson disposal of fixed assets(net)
10.00
1.00
4.00
     Losson foreign exchange fluctuations
14.00
1.00
2.00
2.00
     Losson sale of non-trade current investments
5.00
2.00
1.00
     Other Miscellaneous Expenses
238.00
211.00
259.00
479.00
331.00
Less: Expenses Capitalised
Total Expenditure
62287.00
48560.00
52836.00
57688.00
37181.00
Operating Profit (Excl OI)
20863.00
15335.00
19583.00
23560.00
14538.00
Other Income
4570.00
2107.00
2435.00
1185.00
1122.00
     Interest Received
1463.00
1590.00
1399.00
866.00
732.00
     Dividend Received
     Profit on sale of Fixed Assets
252.00
63.00
403.00
101.00
64.00
     Profits on sale of Investments
112.00
     Provision Written Back
5.00
119.00
43.00
30.00
62.00
     Foreign Exchange Gains
     Others
2850.00
335.00
590.00
188.00
152.00
Operating Profit
25433.00
17442.00
22018.00
24745.00
15660.00
Interest
8066.00
5553.00
9793.00
10233.00
7228.00
     InterestonDebenture / Bonds
     Interest on Term Loan
6547.00
5085.00
8727.00
9220.00
8312.00
     Intereston Fixed deposits
     Bank Charges etc
652.00
410.00
2590.00
1522.00
125.00
     Other Interest
867.00
58.00
-1524.00
-509.00
-1209.00
PBDT
17367.00
11889.00
12225.00
14512.00
8432.00
Depreciation
6471.00
4710.00
5926.00
6667.00
3229.00
Profit Before Taxation & Exceptional Items
10896.00
7179.00
6299.00
7845.00
5203.00
Exceptional Income / Expenses
3079.00
8079.00
27926.00
380.00
894.00
Profit Before Tax
14143.00
15093.00
33975.00
8269.00
6097.00
Provision for Tax
3475.00
2945.00
5193.00
2783.00
1985.00
     Current Income Tax
3020.00
2708.00
3033.00
1786.00
1695.00
     Deferred Tax
884.00
184.00
1912.00
1103.00
271.00
     Other taxes
-429.00
53.00
248.00
-106.00
19.00
Profit After Tax
10668.00
12148.00
28782.00
5486.00
4112.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1250.00
-648.00
-959.00
-1455.00
-263.00
Share of Associate
307.00
Other Consolidated Items
Consolidated Net Profit
9418.00
11500.00
27823.00
4031.00
4156.00
Adjustments to PAT
Profit Balance B/F
54509.00
43841.00
16235.00
15000.00
22182.00
Appropriations
63927.00
55341.00
44058.00
19031.00
26338.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
63927.00
55341.00
44058.00
19031.00
26338.00
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
23.00
29.00
69.00
10.00
11.00
Adjusted EPS
23.00
29.00
69.00
10.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.