CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRESTIGE ESTATES PROJECTS LTD.

NSE : PRESTIGEBSE : 533274ISIN CODE : INE811K01011Industry : Construction - Real EstateHouse : Prestige
BSE1598.40-8.3 (-0.52 %)
PREV CLOSE ( ) 1606.70
OPEN PRICE ( ) 1602.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 204869
TODAY'S LOW / HIGH ( )1583.45 1610.50
52 WK LOW / HIGH ( )1048.3 1889.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
73823.00
79139.00
83488.00
63895.00
72419.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
73823.00
79139.00
83488.00
63895.00
72419.00
Less: Excise Duty
Operating Income (Net)
73494.00
78771.00
83150.00
63895.00
72419.00
EXPENDITURE :
Increase/Decrease in Stock
-74637.00
-57360.00
-22312.00
5652.00
17895.00
Cost of Construction and Development
42373.00
45057.00
30617.00
7889.00
8440.00
     Opening Raw Materials
     Cost of Land & Construction Materials
41270.00
44985.00
30594.00
7986.00
6992.00
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
42373.00
45057.00
30617.00
7889.00
8440.00
Power & Fuel Cost
1925.00
1855.00
936.00
449.00
638.00
     Electricity & Power
1925.00
1855.00
936.00
449.00
638.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8217.00
7467.00
6034.00
4510.00
4203.00
     Salaries, Wages & Bonus
7237.00
6528.00
5332.00
3978.00
3731.00
     Contributions to EPF & Pension Funds
435.00
376.00
297.00
255.00
238.00
     Workmen and Staff Welfare Expenses
401.00
434.00
319.00
150.00
154.00
     Other Employees Cost
144.00
129.00
86.00
127.00
80.00
Operating Expenses
48085.00
41636.00
34141.00
19117.00
15797.00
     Sub-contracted / Out sourced services
38627.00
32587.00
26042.00
15048.00
12567.00
     Processing Charges
23.00
27.00
     Repairs and Maintenance
574.00
659.00
432.00
174.00
231.00
     Packing Material Consumed
     Other Manufacturing expenses
8884.00
8390.00
7667.00
3872.00
2972.00
General and Administration Expenses
17344.00
11503.00
9182.00
8255.00
3924.00
     Rent , Rates & Taxes
10585.00
5671.00
4468.00
6453.00
1592.00
     Insurance
74.00
92.00
     Printing and stationery
45.00
31.00
     Professional and legal fees
4201.00
3779.00
2654.00
2.00
678.00
     Other Administration
2558.00
2053.00
2060.00
1681.00
1531.00
Selling and Distribution Expenses
3366.00
2666.00
3155.00
2461.00
1418.00
     Advertisement & Sales Promotion
2066.00
1509.00
1537.00
828.00
610.00
     Sales Commissions & Incentives
1300.00
1157.00
1618.00
1633.00
808.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1233.00
963.00
534.00
227.00
521.00
     Bad debts /advances written off
28.00
8.00
30.00
14.00
256.00
     Provision for doubtful debts
5.00
17.00
29.00
     Losson disposal of fixed assets(net)
3.00
10.00
1.00
4.00
     Losson foreign exchange fluctuations
1.00
2.00
     Losson sale of non-trade current investments
5.00
     Other Miscellaneous Expenses
1197.00
938.00
460.00
211.00
259.00
Less: Expenses Capitalised
Total Expenditure
47906.00
53787.00
62287.00
48560.00
52836.00
Operating Profit (Excl OI)
25588.00
24984.00
20863.00
15335.00
19583.00
Other Income
3861.00
15482.00
4570.00
2107.00
2435.00
     Interest Received
2894.00
2506.00
1463.00
1590.00
1399.00
     Dividend Received
404.00
192.00
     Profit on sale of Fixed Assets
51.00
32.00
252.00
63.00
403.00
     Profits on sale of Investments
42.00
     Provision Written Back
185.00
215.00
5.00
119.00
43.00
     Foreign Exchange Gains
     Others
285.00
12537.00
2850.00
335.00
590.00
Operating Profit
29449.00
40466.00
25433.00
17442.00
22018.00
Interest
13338.00
12191.00
8066.00
5553.00
9793.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10989.00
10351.00
6547.00
5085.00
8727.00
     Intereston Fixed deposits
     Bank Charges etc
899.00
366.00
652.00
410.00
2590.00
     Other Interest
1450.00
1474.00
867.00
58.00
-1524.00
PBDT
16111.00
28275.00
17367.00
11889.00
12225.00
Depreciation
8123.00
7165.00
6471.00
4710.00
5926.00
Profit Before Taxation & Exceptional Items
7988.00
21110.00
10896.00
7179.00
6299.00
Exceptional Income / Expenses
3079.00
8079.00
27926.00
Profit Before Tax
7558.00
21223.00
14143.00
15093.00
33975.00
Provision for Tax
1389.00
4936.00
3475.00
2945.00
5193.00
     Current Income Tax
4257.00
3068.00
3020.00
2708.00
3033.00
     Deferred Tax
-2929.00
1828.00
884.00
184.00
1912.00
     Other taxes
61.00
40.00
-429.00
53.00
248.00
Profit After Tax
6169.00
16287.00
10668.00
12148.00
28782.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1494.00
-2546.00
-1250.00
-648.00
-959.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4675.00
13741.00
9418.00
11500.00
27823.00
Adjustments to PAT
Profit Balance B/F
75271.00
62862.00
54509.00
43841.00
16235.00
Appropriations
79946.00
76603.00
63927.00
55341.00
44058.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
79946.00
76603.00
63927.00
55341.00
44058.00
Equity Dividend %
18.00
18.00
15.00
15.00
15.00
Earnings Per Share
11.00
34.00
23.00
29.00
69.00
Adjusted EPS
11.00
34.00
23.00
29.00
69.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.