CLOSE X

JUBILANT FOODWORKS LTD.

NSE : JUBLFOODBSE : 533155ISIN CODE : INE797F01012Industry : Consumer FoodHouse : Jubilant Bhartia
BSE4369.35-39.9 (-0.9 %)
PREV CLOSE ( ) 4409.25
OPEN PRICE ( ) 4548.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22855
TODAY'S LOW / HIGH ( )4335.40 4560.00
52 WK LOW / HIGH ( )2099.6 4577.45
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
33118.70
39272.70
35631.40
30184.00
25833.90
     Sales
32958.90
39121.20
35570.80
30177.40
25828.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
159.80
151.50
60.60
6.60
5.40
Less: Excise Duty
Net Sales
33118.70
39272.70
35631.40
30184.00
25833.90
EXPENDITURE :
Increase/Decrease in Stock
-13.40
-10.30
8.00
-14.70
-5.30
Raw Material Consumed
7275.80
9845.00
8853.10
7674.30
6313.00
     Opening Raw Materials
616.50
514.40
447.80
442.20
405.00
     Purchases Raw Materials
7135.80
9243.00
8010.40
6741.60
5534.40
     Closing Raw Materials
945.10
616.50
514.40
447.80
442.20
     Other Direct Purchases / Brought in cost
468.60
704.20
909.30
938.20
815.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1476.00
1726.20
1689.90
1603.10
1458.60
     Electricity & Power
1476.00
1726.20
1689.90
1603.10
1458.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7468.80
7964.40
6818.20
6139.70
5947.50
     Salaries, Wages & Bonus
6725.10
7042.90
6096.30
5374.30
5180.30
     Contributions to EPF & Pension Funds
503.90
622.10
453.50
374.40
345.00
     Workmen and Staff Welfare Expenses
215.30
276.70
250.60
254.90
311.70
     Other Employees Cost
24.50
22.60
17.80
136.00
110.60
Other Manufacturing Expenses
3443.40
3829.50
3583.00
2887.60
2599.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
886.40
965.60
914.90
789.00
723.20
     Packing Material Consumed
1361.60
1231.50
1189.10
929.40
851.30
     Other Mfg Exp
1195.40
1632.40
1479.00
1169.20
1025.40
General and Administration Expenses
1023.00
2402.30
4882.90
4384.80
4182.90
     Rent , Rates & Taxes
259.00
951.50
3483.80
3248.20
3105.10
     Insurance
26.90
26.30
24.00
27.80
28.00
     Printing and stationery
     Professional and legal fees
378.30
420.40
447.70
346.50
238.50
     Traveling and conveyance
46.60
176.20
182.00
141.20
186.10
     Other Administration
358.70
1004.10
927.40
762.40
811.30
Selling and Distribution Expenses
3866.80
3687.40
2820.40
2325.10
2240.00
     Advertisement & Sales Promotion
2789.40
2499.80
1752.10
1468.80
1469.70
     Sales Commissions & Incentives
     Freight and Forwarding
1077.40
1187.60
1068.30
856.30
770.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
866.40
1072.30
978.40
783.10
686.10
     Bad debts /advances written off
     Provision for doubtful debts
43.80
1.70
7.50
2.70
     Losson disposal of fixed assets(net)
88.50
71.30
28.60
19.10
34.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
734.10
999.30
942.30
764.10
649.10
Less: Expenses Capitalised
Total Expenditure
25406.80
30516.80
29633.80
25783.10
23422.60
Operating Profit (Excl OI)
7711.90
8755.90
5997.60
4400.90
2411.30
Other Income
730.80
696.20
473.60
230.80
147.40
     Interest Received
414.20
454.40
256.00
70.80
58.10
     Dividend Received
58.00
95.10
82.70
     Profit on sale of Fixed Assets
     Profits on sale of Investments
53.30
146.00
134.50
     Provision Written Back
233.40
78.20
1.20
52.10
     Foreign Exchange Gains
     Others
29.80
17.60
24.00
12.70
6.50
Operating Profit
8442.70
9452.10
6471.20
4631.70
2558.70
Interest
1627.00
1652.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1627.00
1652.40
0.00
0.00
0.00
PBDT
6815.70
7799.70
6471.20
4631.70
2558.70
Depreciation
3754.00
3522.80
1574.50
1601.10
1554.30
Profit Before Taxation & Exceptional Items
3061.70
4277.00
4896.70
3030.60
1004.40
Exceptional Income / Expenses
-249.10
-121.70
Profit Before Tax
3061.70
4027.90
4896.70
3030.60
882.70
Provision for Tax
756.50
1239.90
1716.90
1068.30
305.00
     Current Income Tax
931.30
1196.40
1747.50
1221.40
339.50
     Deferred Tax
-174.80
43.50
-30.50
-153.10
-34.50
     Other taxes
-349.60
86.90
-61.10
-306.20
-69.10
Profit After Tax
2305.20
2788.00
3179.80
1962.30
577.70
Extra items
Minority Interest
11.40
11.80
18.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2316.70
2799.80
3197.90
1962.30
577.70
Adjustments to PAT
100.40
128.60
16.50
Profit Balance B/F
9580.70
10957.00
8056.50
6164.20
5768.00
Appropriations
11897.40
13756.80
11354.80
8255.00
6362.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
162.80
     Other Appropriation
-10.70
3221.60
397.70
198.50
198.10
Equity Dividend %
60.00
60.00
50.00
50.00
25.00
Earnings Per Share
18.00
21.00
24.00
30.00
9.00
Adjusted EPS
18.00
21.00
24.00
15.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.