CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JUBILANT FOODWORKS LTD.

NSE : JUBLFOODBSE : 533155ISIN CODE : INE797F01020Industry : Consumer FoodHouse : Jubilant Bhartia
BSE579.90-2.2 (-0.38 %)
PREV CLOSE ( ) 582.10
OPEN PRICE ( ) 582.00
BID PRICE (QTY) 580.15 (21)
OFFER PRICE (QTY) 580.90 (29)
VOLUME 14012
TODAY'S LOW / HIGH ( )570.80 582.00
52 WK LOW / HIGH ( )565.15 796.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
81417.00
56551.00
51582.00
43961.00
33118.70
     Sales
77061.00
55881.00
51383.00
43787.00
32958.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4356.00
669.00
200.00
174.00
159.80
Less: Excise Duty
Net Sales
81417.00
56551.00
51582.00
43961.00
33118.70
EXPENDITURE :
Increase/Decrease in Stock
-88.00
-58.00
-57.00
-37.00
-13.40
Raw Material Consumed
22767.00
13468.00
12535.00
9936.00
7275.80
     Opening Raw Materials
3209.00
1116.00
1125.00
945.00
616.50
     Purchases Raw Materials
15510.00
14791.00
11712.00
9526.00
7135.80
     Closing Raw Materials
2023.00
3209.00
1116.00
1125.00
945.10
     Other Direct Purchases / Brought in cost
6071.00
771.00
814.00
590.00
468.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3639.00
3096.00
2672.00
2007.00
1476.00
     Electricity & Power
3639.00
3096.00
2672.00
2007.00
1476.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14104.00
10588.00
9064.00
7684.00
7468.80
     Salaries, Wages & Bonus
12652.00
9305.00
7952.00
6835.00
6725.10
     Contributions to EPF & Pension Funds
744.00
700.00
629.00
477.00
503.90
     Workmen and Staff Welfare Expenses
475.00
394.00
374.00
322.00
215.30
     Other Employees Cost
234.00
189.00
110.00
50.00
24.50
Other Manufacturing Expenses
8413.00
6189.00
5468.00
4591.00
3443.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1787.00
1608.00
1369.00
1102.00
886.40
     Packing Material Consumed
3144.00
1714.00
1849.00
1495.00
1361.60
     Other Mfg Exp
3482.00
2868.00
2250.00
1994.00
1195.40
General and Administration Expenses
4196.00
3554.00
3055.00
1810.00
1023.00
     Rent , Rates & Taxes
1398.00
1178.00
871.00
525.00
259.00
     Insurance
88.00
59.00
48.00
39.00
26.90
     Printing and stationery
     Professional and legal fees
1359.00
1100.00
955.00
714.00
378.30
     Traveling and conveyance
312.00
233.00
184.00
99.00
46.60
     Other Administration
1350.00
1217.00
1182.00
532.00
358.70
Selling and Distribution Expenses
11417.00
7101.00
5960.00
5801.00
3866.80
     Advertisement & Sales Promotion
4619.00
2530.00
2052.00
3093.00
2789.40
     Sales Commissions & Incentives
     Freight and Forwarding
6036.00
3846.00
3243.00
2708.00
1077.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
763.00
726.00
665.00
0.00
0.00
Miscellaneous Expenses
1248.00
1167.00
1369.00
1082.00
866.40
     Bad debts /advances written off
     Provision for doubtful debts
13.00
41.00
12.00
1.00
43.80
     Losson disposal of fixed assets(net)
143.00
149.00
105.00
80.00
88.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1092.00
978.00
1252.00
1001.00
734.10
Less: Expenses Capitalised
Total Expenditure
65695.00
45106.00
40067.00
32873.00
25406.80
Operating Profit (Excl OI)
15722.00
11445.00
11516.00
11088.00
7711.90
Other Income
753.00
409.00
504.00
414.00
730.80
     Interest Received
260.00
194.00
267.00
295.00
414.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
117.00
17.00
130.00
41.00
233.40
     Foreign Exchange Gains
     Others
376.00
198.00
106.00
78.00
83.10
Operating Profit
16476.00
11854.00
12020.00
11501.00
8442.70
Interest
5226.00
2878.00
2012.00
1761.00
1627.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2173.00
529.00
36.00
     Intereston Fixed deposits
     Bank Charges etc
17.00
     Other Interest
3036.00
2349.00
1976.00
1761.00
1627.00
PBDT
11250.00
8976.00
10007.00
9740.00
6815.70
Depreciation
8065.00
5980.00
4859.00
3931.00
3754.00
Profit Before Taxation & Exceptional Items
3185.00
2996.00
5149.00
5810.00
3061.70
Exceptional Income / Expenses
-45.00
1702.00
-73.00
Profit Before Tax
3094.00
4857.00
4887.00
5633.00
3061.70
Provision for Tax
774.00
850.00
1357.00
1452.00
756.50
     Current Income Tax
1122.00
899.00
1284.00
1449.00
931.30
     Deferred Tax
-456.00
-50.00
73.00
0.00
-174.80
     Other taxes
108.00
0.00
0.00
3.00
0.00
Profit After Tax
2321.00
4008.00
3530.00
4181.00
2305.20
Extra items
-150.00
-7.00
0.00
0.00
0.00
Minority Interest
-64.00
-7.00
2.00
23.00
11.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2108.00
3993.00
3532.00
4204.00
2316.70
Adjustments to PAT
Profit Balance B/F
20181.00
17806.00
15321.00
11908.00
9580.70
Appropriations
22289.00
21799.00
18853.00
16112.00
11897.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1203.00
1618.00
1048.00
791.00
-10.70
Equity Dividend %
60.00
60.00
60.00
60.00
60.00
Earnings Per Share
3.00
6.00
5.00
32.00
18.00
Adjusted EPS
3.00
6.00
5.00
6.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.