CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JUBILANT FOODWORKS LTD.

NSE : JUBLFOODBSE : 533155ISIN CODE : INE797F01020Industry : Consumer FoodHouse : Jubilant Bhartia
BSE439.05-1.15 (-0.26 %)
PREV CLOSE ( ) 440.20
OPEN PRICE ( ) 440.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 69416
TODAY'S LOW / HIGH ( )437.30 441.85
52 WK LOW / HIGH ( )420.85 586.35
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
51582.00
43961.00
33118.70
39272.70
35631.40
     Sales
51383.00
43787.00
32958.90
39121.20
35570.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
200.00
174.00
159.80
151.50
60.60
Less: Excise Duty
Net Sales
51582.00
43961.00
33118.70
39272.70
35631.40
EXPENDITURE :
Increase/Decrease in Stock
-57.00
-37.00
-13.40
-10.30
8.00
Raw Material Consumed
12535.00
9936.00
7275.80
9845.00
8853.10
     Opening Raw Materials
1125.00
945.00
616.50
514.40
447.80
     Purchases Raw Materials
11712.00
9526.00
7135.80
9243.00
8010.40
     Closing Raw Materials
1116.00
1125.00
945.10
616.50
514.40
     Other Direct Purchases / Brought in cost
814.00
590.00
468.60
704.20
909.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2672.00
2007.00
1476.00
1726.20
1689.90
     Electricity & Power
2672.00
2007.00
1476.00
1726.20
1689.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9064.00
7684.00
7468.80
7964.40
6818.20
     Salaries, Wages & Bonus
7952.00
6835.00
6725.10
7042.90
6096.30
     Contributions to EPF & Pension Funds
629.00
477.00
503.90
622.10
453.50
     Workmen and Staff Welfare Expenses
374.00
322.00
215.30
276.70
250.60
     Other Employees Cost
110.00
50.00
24.50
22.60
17.80
Other Manufacturing Expenses
5468.00
4591.00
3443.40
3829.50
3583.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1369.00
1102.00
886.40
965.60
914.90
     Packing Material Consumed
1849.00
1495.00
1361.60
1231.50
1189.10
     Other Mfg Exp
2250.00
1994.00
1195.40
1632.40
1479.00
General and Administration Expenses
2563.00
1810.00
1023.00
2402.30
4882.90
     Rent , Rates & Taxes
871.00
525.00
259.00
951.50
3483.80
     Insurance
48.00
39.00
26.90
26.30
24.00
     Printing and stationery
     Professional and legal fees
954.00
714.00
378.30
420.40
447.70
     Traveling and conveyance
184.00
99.00
46.60
176.20
182.00
     Other Administration
691.00
532.00
358.70
1004.10
927.40
Selling and Distribution Expenses
6452.00
5801.00
3866.80
3687.40
2820.40
     Advertisement & Sales Promotion
3209.00
3093.00
2789.40
2499.80
1752.10
     Sales Commissions & Incentives
     Freight and Forwarding
3243.00
2708.00
1077.40
1187.60
1068.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1369.00
1082.00
866.40
1072.30
978.40
     Bad debts /advances written off
     Provision for doubtful debts
12.00
1.00
43.80
1.70
7.50
     Losson disposal of fixed assets(net)
105.00
80.00
88.50
71.30
28.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1252.00
1001.00
734.10
999.30
942.30
Less: Expenses Capitalised
Total Expenditure
40067.00
32873.00
25406.80
30516.80
29633.80
Operating Profit (Excl OI)
11516.00
11088.00
7711.90
8755.90
5997.60
Other Income
504.00
414.00
730.80
696.20
473.60
     Interest Received
267.00
295.00
414.20
454.40
256.00
     Dividend Received
58.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
130.00
41.00
233.40
78.20
1.20
     Foreign Exchange Gains
     Others
106.00
78.00
83.10
163.60
158.50
Operating Profit
12020.00
11501.00
8442.70
9452.10
6471.20
Interest
2012.00
1761.00
1627.00
1652.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2012.00
1761.00
1627.00
1652.40
0.00
PBDT
10007.00
9740.00
6815.70
7799.70
6471.20
Depreciation
4859.00
3931.00
3754.00
3522.80
1574.50
Profit Before Taxation & Exceptional Items
5149.00
5810.00
3061.70
4277.00
4896.70
Exceptional Income / Expenses
-73.00
-249.10
Profit Before Tax
4887.00
5633.00
3061.70
4027.90
4896.70
Provision for Tax
1357.00
1452.00
756.50
1239.90
1716.90
     Current Income Tax
1284.00
1449.00
931.30
1196.40
1747.50
     Deferred Tax
73.00
0.00
-174.80
43.50
-30.50
     Other taxes
0.00
3.00
0.00
0.00
0.00
Profit After Tax
3530.00
4181.00
2305.20
2788.00
3179.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
23.00
11.40
11.80
18.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3532.00
4204.00
2316.70
2799.80
3197.90
Adjustments to PAT
100.40
Profit Balance B/F
15321.00
11908.00
9580.70
10957.00
8056.50
Appropriations
18853.00
16112.00
11897.40
13756.80
11354.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
162.80
     Other Appropriation
1048.00
791.00
-10.70
3221.60
397.70
Equity Dividend %
60.00
60.00
60.00
60.00
50.00
Earnings Per Share
5.00
32.00
18.00
21.00
24.00
Adjusted EPS
5.00
6.00
4.00
4.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.