CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HPL ELECTRIC & POWER LTD.

NSE : HPLBSE : 540136ISIN CODE : INE495S01016Industry : Electric EquipmentHouse : HPL
BSE376.95-3.8 (-1 %)
PREV CLOSE ( ) 380.75
OPEN PRICE ( ) 381.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3472
TODAY'S LOW / HIGH ( )376.50 382.50
52 WK LOW / HIGH ( )338.75 639.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
17002.40
14608.60
12622.10
10139.50
8750.90
     Sales
17002.40
14608.60
12622.10
10139.50
8750.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
17002.40
14608.60
12622.10
10139.50
8750.90
EXPENDITURE :
Increase/Decrease in Stock
-1182.40
-324.00
15.20
73.90
54.60
Raw Material Consumed
12032.90
9794.30
8267.20
6348.70
5371.90
     Opening Raw Materials
3011.80
2446.10
2662.20
1965.10
1878.50
     Purchases Raw Materials
12056.10
10360.00
8051.10
7045.80
5458.50
     Closing Raw Materials
3035.10
3011.80
2446.10
2662.20
1965.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
145.60
134.40
112.30
100.80
87.60
     Electricity & Power
145.60
134.40
112.30
100.80
87.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1993.70
1788.30
1438.10
1238.40
1118.90
     Salaries, Wages & Bonus
1907.50
1706.50
1385.90
1192.70
1080.60
     Contributions to EPF & Pension Funds
30.80
29.20
27.50
25.20
21.40
     Workmen and Staff Welfare Expenses
55.40
52.60
24.60
20.50
16.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
574.10
509.30
415.40
366.20
302.90
     Sub-contracted / Out sourced services
     Processing Charges
23.10
38.40
26.80
17.40
12.70
     Repairs and Maintenance
172.80
152.50
100.80
114.00
96.30
     Packing Material Consumed
195.90
137.30
135.10
104.00
91.20
     Other Mfg Exp
182.40
181.00
152.70
130.80
102.60
General and Administration Expenses
347.60
317.90
254.70
211.60
173.00
     Rent , Rates & Taxes
45.80
39.60
32.40
26.80
21.30
     Insurance
31.60
28.40
24.40
21.10
19.90
     Printing and stationery
10.90
9.70
7.40
5.80
6.50
     Professional and legal fees
88.30
74.80
60.60
46.80
42.70
     Traveling and conveyance
155.00
150.90
114.80
91.90
67.20
     Other Administration
171.00
165.40
130.00
111.20
82.70
Selling and Distribution Expenses
495.10
431.90
532.40
531.10
430.80
     Advertisement & Sales Promotion
205.40
198.70
290.30
259.70
185.50
     Sales Commissions & Incentives
91.10
96.30
106.40
125.80
119.00
     Freight and Forwarding
170.90
126.00
124.30
132.10
111.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
27.70
10.90
11.30
13.50
14.50
Miscellaneous Expenses
49.30
34.90
18.00
17.50
21.10
     Bad debts /advances written off
     Provision for doubtful debts
22.40
15.30
13.80
11.80
11.00
     Losson disposal of fixed assets(net)
7.90
7.50
0.00
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.90
12.20
4.20
5.30
10.10
Less: Expenses Capitalised
Total Expenditure
14455.90
12687.00
11053.40
8888.30
7560.80
Operating Profit (Excl OI)
2546.50
1921.50
1568.70
1251.30
1190.20
Other Income
48.80
42.30
35.60
42.00
40.70
     Interest Received
45.40
38.60
30.10
32.20
39.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
3.40
3.70
5.50
9.70
1.20
Operating Profit
2595.30
1963.90
1604.30
1293.30
1230.90
Interest
897.20
896.40
753.80
683.20
644.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
157.90
151.10
114.80
110.80
85.20
     Other Interest
739.30
745.20
639.00
572.40
559.00
PBDT
1698.10
1067.50
850.50
610.10
586.70
Depreciation
421.60
386.50
383.60
470.80
449.40
Profit Before Taxation & Exceptional Items
1276.40
681.00
466.90
139.30
137.20
Exceptional Income / Expenses
Profit Before Tax
1276.40
681.00
466.90
139.30
137.20
Provision for Tax
336.60
244.70
164.40
61.30
37.00
     Current Income Tax
327.10
122.80
85.50
26.60
25.50
     Deferred Tax
-4.10
5.10
19.40
-2.90
15.90
     Other taxes
13.60
116.80
59.50
37.70
-4.40
Profit After Tax
939.90
436.30
302.50
78.00
100.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.20
-0.60
-0.70
-0.30
-0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
937.70
435.60
301.80
77.70
99.60
Adjustments to PAT
Profit Balance B/F
3793.80
3446.60
3156.30
3094.20
2998.30
Appropriations
4731.40
3882.30
3458.10
3172.00
3097.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
68.70
88.50
11.40
15.70
3.70
Equity Dividend %
10.00
10.00
10.00
2.00
2.00
Earnings Per Share
15.00
7.00
5.00
1.00
2.00
Adjusted EPS
15.00
7.00
5.00
1.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.