CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NUVOCO VISTAS CORPORATION LTD.

NSE : NUVOCOBSE : 543334ISIN CODE : INE118D01016Industry : Cement & Construction MaterialsHouse : Nirma
BSE334.55-4.15 (-1.23 %)
PREV CLOSE ( ) 338.70
OPEN PRICE ( ) 341.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38877
TODAY'S LOW / HIGH ( )333.85 341.40
52 WK LOW / HIGH ( )292 398.55
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
119030.00
103610.00
74890.00
67932.00
70530.00
     Sales
116060.00
101040.00
73070.00
67094.00
68780.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
210.00
130.00
100.00
20.00
320.00
     Revenue from property development
     Other Operational Income
2770.00
2440.00
1720.00
818.00
1430.00
Less: Excise Duty
Net Sales
105860.00
93180.00
74890.00
67932.00
70530.00
EXPENDITURE :
Increase/Decrease in Stock
-240.00
-1740.00
1270.00
-614.00
350.00
Raw Material Consumed
18090.00
15500.00
10800.00
12914.00
14100.00
     Opening Raw Materials
1000.00
620.00
530.00
613.00
650.00
     Purchases Raw Materials
17660.00
15460.00
10420.00
12655.00
13940.00
     Closing Raw Materials
1010.00
1000.00
620.00
529.00
610.00
     Other Direct Purchases / Brought in cost
440.00
420.00
480.00
176.00
130.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
27920.00
21010.00
13560.00
12256.00
13740.00
     Electricity & Power
27920.00
21010.00
13560.00
12256.00
13740.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6060.00
5800.00
4820.00
4046.00
3810.00
     Salaries, Wages & Bonus
5220.00
5000.00
4180.00
3395.00
3260.00
     Contributions to EPF & Pension Funds
460.00
440.00
350.00
408.00
330.00
     Workmen and Staff Welfare Expenses
370.00
360.00
300.00
243.00
220.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10070.00
9200.00
7070.00
6360.00
7210.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1150.00
1060.00
840.00
788.00
840.00
     Packing Material Consumed
3510.00
3610.00
2650.00
1998.00
2280.00
     Other Mfg Exp
5410.00
4530.00
3590.00
3574.00
4090.00
General and Administration Expenses
1530.00
1280.00
1020.00
1069.00
1060.00
     Rent , Rates & Taxes
190.00
150.00
150.00
148.00
130.00
     Insurance
280.00
300.00
190.00
70.00
70.00
     Printing and stationery
     Professional and legal fees
280.00
210.00
220.00
353.00
380.00
     Traveling and conveyance
520.00
380.00
230.00
360.00
350.00
     Other Administration
780.00
620.00
460.00
498.00
480.00
Selling and Distribution Expenses
29540.00
26370.00
21150.00
18482.00
20740.00
     Advertisement & Sales Promotion
1360.00
1350.00
860.00
721.00
910.00
     Sales Commissions & Incentives
     Freight and Forwarding
28180.00
25020.00
20290.00
17761.00
19830.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
780.00
740.00
590.00
447.00
490.00
     Bad debts /advances written off
10.00
10.00
     Provision for doubtful debts
200.00
220.00
180.00
131.00
120.00
     Losson disposal of fixed assets(net)
10.00
20.00
34.00
     Losson foreign exchange fluctuations
50.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
510.00
480.00
420.00
282.00
370.00
Less: Expenses Capitalised
Total Expenditure
93760.00
78160.00
60280.00
54961.00
61490.00
Operating Profit (Excl OI)
12100.00
15020.00
14600.00
12971.00
9030.00
Other Income
130.00
370.00
340.00
367.00
530.00
     Interest Received
70.00
220.00
120.00
111.00
190.00
     Dividend Received
     Profit on sale of Fixed Assets
60.00
     Profits on sale of Investments
20.00
50.00
70.00
199.00
290.00
     Provision Written Back
     Foreign Exchange Gains
30.00
30.00
5.00
10.00
     Others
40.00
80.00
50.00
52.00
40.00
Operating Profit
12240.00
15390.00
14940.00
13338.00
9570.00
Interest
5120.00
5700.00
6640.00
4192.00
4520.00
     InterestonDebenture / Bonds
1280.00
1900.00
2860.00
2811.00
3790.00
     Interest on Term Loan
2570.00
3130.00
2920.00
849.00
260.00
     Intereston Fixed deposits
350.00
320.00
400.00
260.00
     Bank Charges etc
     Other Interest
910.00
350.00
460.00
532.00
220.00
PBDT
7120.00
9690.00
8300.00
9146.00
5040.00
Depreciation
9510.00
9180.00
7940.00
5279.00
4850.00
Profit Before Taxation & Exceptional Items
-2390.00
510.00
370.00
3868.00
190.00
Exceptional Income / Expenses
-4060.00
Profit Before Tax
-6450.00
510.00
370.00
3868.00
190.00
Provision for Tax
-6610.00
190.00
620.00
1375.00
430.00
     Current Income Tax
40.00
440.00
460.00
896.00
640.00
     Deferred Tax
-6640.00
-230.00
190.00
477.00
-10.00
     Other taxes
-10.00
-30.00
-30.00
2.00
-200.00
Profit After Tax
160.00
320.00
-260.00
2493.00
-240.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
160.00
320.00
-260.00
2493.00
-240.00
Adjustments to PAT
Profit Balance B/F
28060.00
28400.00
26000.00
21229.00
20770.00
Appropriations
28210.00
28720.00
25740.00
23722.00
20530.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-230.00
660.00
-2660.00
-2278.00
-700.00
Equity Dividend %
Earnings Per Share
0.00
1.00
-1.00
10.00
-1.00
Adjusted EPS
0.00
1.00
-1.00
10.00
-1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.