CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LTIMINDTREE LTD.

NSE : LTIMBSE : 540005ISIN CODE : INE214T01019Industry : IT - SoftwareHouse : L&T
BSE6260.40-3.15 (-0.05 %)
PREV CLOSE ( ) 6263.55
OPEN PRICE ( ) 6265.00
BID PRICE (QTY) 6262.50 (1)
OFFER PRICE (QTY) 6265.00 (6)
VOLUME 717
TODAY'S LOW / HIGH ( )6244.30 6271.30
52 WK LOW / HIGH ( )3841.05 6764.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
380081.00
355170.00
331830.00
261087.00
123698.00
     Software Services & Operating Revenues
380081.00
355170.00
331830.00
261087.00
123698.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
380081.00
355170.00
331830.00
261087.00
123698.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1012.00
917.00
508.00
398.00
208.00
     Electricity & Power
1012.00
917.00
508.00
398.00
208.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
246226.00
227323.00
208799.00
159892.00
74289.00
     Salaries, Wages & Bonus
227898.00
210156.00
194093.00
148871.00
69168.00
     Contributions to EPF & Pension Funds
15490.00
14128.00
12138.00
9115.00
4053.00
     Wheeling & Transmission Charges recoverable
892.00
610.00
365.00
632.00
622.00
     Other Employees Cost
1946.00
2429.00
2203.00
1274.00
446.00
Cost of Software developments
45214.00
41795.00
39679.00
32298.00
5701.00
     Software Purchase
18902.00
16196.00
11393.00
8707.00
     Technical sub-contractors
26312.00
25599.00
28286.00
23591.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
5701.00
Operating Expenses
2130.00
1322.00
2380.00
2267.00
10846.00
     Repairs and Maintenance
970.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2130.00
1322.00
2380.00
2267.00
9876.00
General and Administration Expenses
16191.00
14942.00
14459.00
10401.00
4381.00
     Rates & Taxes
1965.00
1519.00
1884.00
1069.00
383.00
     Insurance
267.00
225.00
247.00
204.00
92.00
     Printing and stationery
14.00
     Professional and legal fees
2269.00
2936.00
3033.00
2954.00
1679.00
     Other Administration
9946.00
8558.00
7864.00
4924.00
1369.00
Selling and Marketing Expenses
724.00
818.00
978.00
609.00
169.00
     Advertisement & Sales Promotion
724.00
818.00
978.00
609.00
124.00
     Commission, Brokerage & Discounts
45.00
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3887.00
4317.00
4080.00
2937.00
984.00
     Bad debts /advances written off
252.00
138.00
130.00
201.00
131.00
     Provision for doubtful debts
105.00
765.00
695.00
470.00
232.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3530.00
3414.00
3255.00
2266.00
621.00
Less: Expenses Capitalised
Total Expenditure
315384.00
291434.00
270883.00
208802.00
96578.00
Operating Profit (Excl OI)
64697.00
63736.00
60947.00
52285.00
27120.00
Other Income
10149.00
7157.00
5699.00
7859.00
2875.00
     Interest Received
3421.00
3014.00
1736.00
868.00
162.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2443.00
1211.00
     Provision Written Back
     Foreign Exchange Gains
1250.00
118.00
1025.00
4384.00
62.00
     Others
3035.00
2814.00
2938.00
2607.00
2651.00
Operating Profit
74846.00
70893.00
66646.00
60144.00
29995.00
Interest
2789.00
2217.00
1504.00
1234.00
788.00
     InterestonDebenture / Bonds
     Intereston Term Loan
17.00
95.00
25.00
7.00
     Intereston Fixed deposits
30.00
2.00
     Bank Charges etc
     Other Interest
2772.00
2122.00
1479.00
1197.00
786.00
PBDT
72057.00
68676.00
65142.00
58910.00
29207.00
Depreciation
9915.00
8189.00
7227.00
5971.00
3325.00
Profit Before Taxation & Exceptional Items
62142.00
60487.00
57915.00
52939.00
25882.00
Exceptional Income / Expenses
Profit Before Tax
62142.00
60487.00
57915.00
52939.00
25882.00
Provision for Tax
16122.00
14641.00
13812.00
13439.00
6500.00
     Current Income Tax
15898.00
15478.00
15409.00
13598.00
6360.00
     Deferred Tax
338.00
41.00
-579.00
-159.00
-307.00
     Other taxes
-114.00
-878.00
-1018.00
0.00
447.00
Profit After Tax
46020.00
45846.00
44103.00
39500.00
19382.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-33.00
-25.00
-20.00
-17.00
-21.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
45987.00
45821.00
44083.00
39483.00
19361.00
Adjustments to PAT
Profit Balance B/F
182919.00
154501.00
123773.00
61565.00
47530.00
Appropriations
228906.00
200322.00
167856.00
101048.00
66891.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
228906.00
200322.00
167856.00
101048.00
66891.00
Equity Dividend %
6500.00
6500.00
6000.00
5500.00
4000.00
Earnings Per Share
155.00
155.00
149.00
224.00
111.00
Adjusted EPS
155.00
155.00
149.00
224.00
111.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.