CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NHPC LTD.

NSE : NHPCBSE : 533098ISIN CODE : INE848E01016Industry : Power Generation/DistributionHouse : PSU
BSE77.090.21 (+0.27 %)
PREV CLOSE ( ) 76.88
OPEN PRICE ( ) 76.79
BID PRICE (QTY) 77.04 (175)
OFFER PRICE (QTY) 77.09 (518)
VOLUME 63180
TODAY'S LOW / HIGH ( )76.65 77.15
52 WK LOW / HIGH ( )71.01 92.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
103800.00
96310.00
106070.00
91440.00
96480.00
     Earning From Sale of Electrical Energy
103900.00
93420.00
105500.00
91630.00
93290.00
     Less: Cash Discount
     Contracts Income
10.00
0.00
0.00
0.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
-110.00
2890.00
570.00
-190.00
3190.00
Less: Excise Duty
Operating Income (Net)
103800.00
96310.00
106070.00
91440.00
96480.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
8210.00
8540.00
9740.00
8750.00
10990.00
     Cost of power purchased
690.00
660.00
580.00
520.00
2640.00
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
7510.00
7880.00
9160.00
8230.00
8350.00
Employee Cost
18240.00
14180.00
14350.00
15550.00
15200.00
     Salaries, Wages & Bonus
20550.00
15370.00
14770.00
14510.00
15170.00
     Contributions to EPF & PensionFunds
3070.00
2410.00
2510.00
3170.00
2220.00
     Workmen and Staff Welfare Expenses
2120.00
1670.00
1120.00
1120.00
790.00
     Other Employees Cost
-7500.00
-5280.00
-4050.00
-3250.00
-2980.00
Operating Expenses
6010.00
4760.00
4510.00
4060.00
3780.00
     Cost of Elastimold , Store & Spares Consumed
480.00
280.00
240.00
210.00
230.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
4960.00
3970.00
3810.00
3440.00
3170.00
     Other Operating Expenses
570.00
510.00
460.00
410.00
380.00
General and Administration Expenses
12930.00
7070.00
8730.00
8660.00
7020.00
     Rent , Rates & Taxes
1980.00
1670.00
1700.00
1160.00
1460.00
     Insurance
6650.00
4040.00
2790.00
2790.00
2110.00
     Printing and stationery
60.00
60.00
50.00
40.00
50.00
     Professional and legal fees
980.00
670.00
390.00
270.00
270.00
     Other Administration
3250.00
630.00
3810.00
4390.00
3130.00
Selling and Distribution Expenses
230.00
230.00
200.00
110.00
110.00
     Freight outwards
70.00
80.00
90.00
70.00
60.00
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
170.00
150.00
110.00
50.00
50.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4940.00
12170.00
9880.00
6120.00
7330.00
     Bad debts /advances written off
60.00
70.00
0.00
100.00
     Provision for doubtful debts
470.00
240.00
100.00
750.00
     Losson disposal of fixed assets(net)
80.00
140.00
20.00
140.00
90.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
130.00
     Other Miscellaneous Expenses
4200.00
11950.00
9620.00
5780.00
6490.00
Less: Expenses Capitalised
Total Expenditure
50550.00
46940.00
47410.00
43240.00
44440.00
Operating Profit (Excl OI)
53250.00
49370.00
58660.00
48200.00
52040.00
Other Income
15450.00
16080.00
11280.00
13850.00
12380.00
     Interest Received
4870.00
5130.00
4390.00
2860.00
2770.00
     Dividend Received
90.00
90.00
70.00
90.00
90.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
140.00
740.00
0.00
490.00
340.00
     Others
8910.00
6980.00
6500.00
9960.00
8940.00
Operating Profit
68690.00
65440.00
69940.00
62050.00
64420.00
Interest
11890.00
7450.00
5230.00
5860.00
5770.00
     InterestonDebenture / Bonds
10780.00
11640.00
12080.00
12890.00
12850.00
     Intereston Term Loan
12780.00
8210.00
4400.00
1510.00
1660.00
     Intereston Fixed deposits
     Bank Charges etc
540.00
730.00
670.00
620.00
640.00
     Other Interest
-12210.00
-13130.00
-11920.00
-9160.00
-9390.00
PBDT
56800.00
57990.00
64710.00
56190.00
58660.00
Depreciation
11930.00
11840.00
12150.00
11900.00
12920.00
Profit Before Taxation & Exceptional Items
44870.00
46150.00
52570.00
44290.00
45730.00
Exceptional Income / Expenses
2770.00
3960.00
-150.00
-12100.00
-730.00
Profit Before Tax
47670.00
50150.00
52370.00
32170.00
44950.00
Provision for Tax
13550.00
10150.00
9760.00
-5570.00
8950.00
     Current Income Tax
8660.00
9340.00
9470.00
9130.00
9200.00
     Deferred Tax
1140.00
240.00
-710.00
60.00
110.00
     Other taxes
3750.00
570.00
1010.00
-14760.00
-360.00
Profit After Tax
34120.00
40000.00
42610.00
37740.00
36000.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4050.00
-4040.00
-3580.00
-2510.00
-3280.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
30070.00
35960.00
39030.00
35240.00
32720.00
Adjustments to PAT
Profit Balance B/F
135970.00
117990.00
95690.00
73750.00
54140.00
Appropriations
166040.00
153950.00
134720.00
108990.00
86860.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
166040.00
153950.00
134720.00
108990.00
86860.00
Equity Dividend %
19.00
19.00
19.00
18.00
16.00
Earnings Per Share
3.00
4.00
4.00
4.00
3.00
Adjusted EPS
3.00
4.00
4.00
4.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.