CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDIAN METALS & FERRO ALLOYS LTD.

NSE : IMFABSE : 533047ISIN CODE : INE919H01018Industry : Ferro & Silica ManganeseHouse : B Panda
BSE1399.4017 (+1.23 %)
PREV CLOSE ( ) 1382.40
OPEN PRICE ( ) 1360.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8354
TODAY'S LOW / HIGH ( )1340.00 1427.55
52 WK LOW / HIGH ( )550.85 1464.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25840.00
28010.00
26760.00
26030.00
18440.00
     Sales
25540.00
27650.00
26390.00
25650.00
18080.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
300.00
370.00
370.00
380.00
370.00
Less: Excise Duty
Net Sales
25650.00
27800.00
26760.00
26030.00
18440.00
EXPENDITURE :
Increase/Decrease in Stock
-80.00
200.00
-170.00
-110.00
270.00
Raw Material Consumed
10260.00
11410.00
14750.00
11080.00
9080.00
     Opening Raw Materials
4390.00
3760.00
3250.00
2130.00
2060.00
     Purchases Raw Materials
10340.00
12050.00
15250.00
12200.00
9150.00
     Closing Raw Materials
4470.00
4390.00
3760.00
3250.00
2130.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3090.00
3300.00
400.00
500.00
670.00
     Electricity & Power
530.00
250.00
400.00
500.00
670.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
2560.00
3050.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2380.00
2220.00
1960.00
2070.00
1660.00
     Salaries, Wages & Bonus
2180.00
2040.00
1790.00
1890.00
1500.00
     Contributions to EPF & Pension Funds
140.00
120.00
120.00
130.00
120.00
     Workmen and Staff Welfare Expenses
60.00
60.00
60.00
50.00
40.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1870.00
1780.00
1820.00
1480.00
1240.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
880.00
820.00
790.00
600.00
490.00
     Packing Material Consumed
     Other Mfg Exp
990.00
950.00
1020.00
880.00
750.00
General and Administration Expenses
1140.00
1110.00
1070.00
1010.00
910.00
     Rent , Rates & Taxes
670.00
710.00
680.00
640.00
590.00
     Insurance
70.00
70.00
70.00
70.00
70.00
     Printing and stationery
     Professional and legal fees
150.00
80.00
70.00
70.00
60.00
     Traveling and conveyance
80.00
80.00
70.00
50.00
30.00
     Other Administration
250.00
250.00
250.00
230.00
190.00
Selling and Distribution Expenses
1160.00
1120.00
1410.00
1650.00
1050.00
     Advertisement & Sales Promotion
20.00
20.00
20.00
10.00
0.00
     Sales Commissions & Incentives
     Freight and Forwarding
810.00
770.00
1100.00
1360.00
770.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
330.00
320.00
290.00
280.00
280.00
Miscellaneous Expenses
510.00
800.00
650.00
310.00
270.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
30.00
10.00
     Losson disposal of fixed assets(net)
0.00
0.00
     Losson foreign exchange fluctuations
20.00
0.00
180.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
480.00
800.00
440.00
300.00
270.00
Less: Expenses Capitalised
Total Expenditure
20340.00
21930.00
21880.00
18000.00
15160.00
Operating Profit (Excl OI)
5310.00
5870.00
4880.00
8030.00
3290.00
Other Income
660.00
420.00
240.00
240.00
650.00
     Interest Received
80.00
60.00
60.00
20.00
40.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
0.00
70.00
     Profits on sale of Investments
50.00
90.00
30.00
     Provision Written Back
0.00
60.00
10.00
0.00
10.00
     Foreign Exchange Gains
70.00
150.00
     Others
580.00
300.00
100.00
50.00
340.00
Operating Profit
5970.00
6290.00
5130.00
8270.00
3940.00
Interest
280.00
350.00
660.00
590.00
610.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10.00
310.00
460.00
     Intereston Fixed deposits
     Bank Charges etc
50.00
60.00
70.00
80.00
50.00
     Other Interest
230.00
290.00
580.00
200.00
100.00
PBDT
5690.00
5940.00
4470.00
7680.00
3330.00
Depreciation
550.00
780.00
1070.00
1100.00
1040.00
Profit Before Taxation & Exceptional Items
5140.00
5160.00
3400.00
6580.00
2280.00
Exceptional Income / Expenses
-160.00
Profit Before Tax
5140.00
5160.00
3240.00
6580.00
2280.00
Provision for Tax
1350.00
1720.00
980.00
1500.00
610.00
     Current Income Tax
1200.00
1690.00
700.00
1790.00
470.00
     Deferred Tax
170.00
40.00
-10.00
-280.00
140.00
     Other taxes
-20.00
-10.00
290.00
0.00
0.00
Profit After Tax
3790.00
3440.00
2260.00
5080.00
1670.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-10.00
-10.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3790.00
3440.00
2250.00
5070.00
1670.00
Adjustments to PAT
Profit Balance B/F
15990.00
13680.00
12110.00
7380.00
5800.00
Appropriations
19780.00
17120.00
14360.00
12450.00
7470.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
270.00
-90.00
410.00
210.00
10.00
Equity Dividend %
200.00
300.00
100.00
125.00
100.00
Earnings Per Share
70.00
64.00
42.00
94.00
62.00
Adjusted EPS
70.00
64.00
42.00
94.00
31.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.